Clean Harbors Inc. logo

Clean Harbors Inc.

CLH | NYSE
Chart Builder DCF Calculator
$311.43
-$4.37 (-1.38%)
At close: Sep 21, 2026, 4:00 PM ET
$311.43
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
390.97M 402.3M 377.86M 411.74M 203.25M 134.84M
Depreciation & Amortization
446.01M 400.92M 365.76M 347.59M 298.14M 292.92M
Stock-Based Compensation
32.7M 27.98M 20.7M 26.84M 18.84M 18.5M
Other Working Capital
-37.53M -12.13M -14.53M 13.22M 32.14M 33.12M
Other Non-Cash Items
4.82M 6.35M 1.37M 10.44M 12M 26.81M
Deferred Income Tax
25.76M 18.44M 12.69M 17.55M 1.48M -9.75M
Change in Working Capital
-33.54M -78.22M -43.82M -187.96M 12.3M -32.72M
Operating Cash Flow
866.73M 777.77M 734.55M 626.21M 546M 430.6M
Capital Expenditures
-428.57M -432.24M -424.95M -347.02M -245.7M -198.29M
Cash Acquisitions
4.28M -477.26M -118.85M -69.47M -1.25B -1.13M
Purchase of Investments
-116.68M -117.86M -158.26M -49.85M -129.23M -70.89M
Sales Maturities Of Investments
93.62M 124.2M 117.36M 68.61M 98.41M 61.22M
Other Investing Acitivies
17.92M -508K 7M 6.81M 18.31M 7.59M
Investing Cash Flow
-425.79M -903.67M -575.05M -388.94M -1.51B -199.46M
Debt Repayment
-38.01M 453.39M -146.65M -128.47M 979.01M -14.18M
Common Stock Repurchased
-250M -55.18M -51.16M -50.18M -54.41M -74.84M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-28.49M -21.18M -11.08M -8.66M -26.35M 73K
Financial Cash Flow
-309.34M 377.03M -208.89M -187.32M 898.25M -88.95M
Net Cash Flow
139.12M 242.49M -47.91M 40.03M -66.53M 147.11M
Free Cash Flow
438.16M 345.53M 309.6M 279.19M 300.29M 232.31M
Adj. Free Cash Flow
405.46M 317.55M 288.9M 252.35M 281.45M 213.81M
Maintenance CapEx
-362.22M -205.01M -307.82M n/a n/a -198.29M
Growth CapEx
-66.34M -227.23M -117.13M -347.02M -245.7M n/a
Owner Earnings
504.5M 572.76M 426.73M 626.21M 546M 232.31M

© 2026 bestshares.com. All rights reserved.