China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHKY | OTC
Chart Builder DCF Calculator
$32.61
-$0.16 (-0.49%)
Sep 24, 2026, 1:05 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
347.92B 297.95B 295.91B 298.52B 295.69B 295.79B 297.15B 293.75B 296.56B 295.8B 297.8B 294.07B 298.17B 291.51B 287.99B 283.11B 274.58B 271.54B 265.29B 251.81B 244.56B 233.68B
Cost of Revenue
44.56B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
303.35B 297.95B 295.91B 298.52B 295.69B 295.79B 297.15B 293.75B 296.56B 295.8B 297.8B 294.07B 298.17B 291.51B 287.99B 283.11B 274.58B 271.54B 265.29B 251.81B 244.56B 233.68B
Operating Income
188.91B 199.1B 204.48B 209.62B 230.67B 248.1B 266.77B 262.21B 265.03B 264.26B 266.26B 261.52B 265.62B 258.96B 255.44B 246.68B 212.02B 161.81B 155.56B 148.08B 142.5B 136.94B
Interest Income
172.73B 174.05B 177.01B 269.73B 363.29B 369.21B 374.27B 375.99B 376.27B 376.4B 375.61B 372.76B 367.85B 360.44B 353.38B 346.94B 340.67B 334.36B 327.06B 318.58B 312.98B 308.88B
Pretax Income
180.82B 179.43B 178.99B 179.67B 177.92B 177.71B 178.65B 175.51B 175.38B 174.93B 176.62B 170.91B 172.37B 167.63B 165.11B 160.9B 155.47B 152.45B 148.17B 141.19B 135.93B 127.63B
Net Income
151.7B 150.75B 150.18B 148.98B 148.58B 147.6B 148.39B 145.9B 145.59B 145.84B 146.6B 144.98B 144.34B 140.83B 138.01B 133.23B 128.19B 123.93B 119.92B 114.35B 108.7B 101.56B
Selling & General & Admin
100.26B 98.86B 91.43B 88.9B 65.02B 47.7B 30.37B 31.54B 31.54B 31.54B 31.54B 32.55B 32.55B 32.55B 32.55B 36.43B 62.56B 109.73B 109.73B 103.73B 102.05B 96.75B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
14.18B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
114.44B 98.86B 91.43B 88.9B 65.02B 47.7B 30.37B 31.54B 31.54B 31.54B 31.54B 32.55B 32.55B 32.55B 32.55B 36.43B 62.56B 109.73B 109.73B 103.73B 102.05B 96.75B
Interest Expense
60.71B 65.32B 70.93B 109.67B 150.38B 156.93B 162.99B 166.31B 166.15B 165.14B 160.94B 154.37B 148.31B 141.26B 135.15B 131.53B 128.4B 125.5B 123.14B 121.45B 119.48B 120.08B
Selling & Marketing Expenses
-74.86B -74.86B -74.86B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
159.01B 98.86B 91.43B 88.9B 65.02B 47.7B 30.37B 31.54B 31.54B 31.54B 31.54B 32.55B 32.55B 32.55B 32.55B 36.43B 62.56B 109.73B 109.73B 103.73B 102.05B 96.75B
Income Tax Expense
28.18B 27.77B 27.87B 29.61B 28.33B 29.08B 29.09B 28.43B 28.43B 27.7B 28.61B 24.63B 26.64B 25.42B 25.82B 26.44B 26.29B 27.55B 27.34B 25.95B 26.4B 25.38B
Shares Outstanding (Basic)
25.22B 25.4B 28.34B 25.22B 25.22B 25.19B 25.23B 25.29B 25.22B 25.22B 23.93B 25.22B 25.22B 25.22B 25.22B 25.51B 25.19B 25.19B 25.22B 25.22B 25.21B 25.21B
Shares Outstanding (Diluted)
25.22B 25.4B 28.34B 25.22B 25.22B 25.19B 25.23B 25.29B 25.22B 25.22B 23.93B 25.22B 25.22B 25.22B 25.22B 25.51B 25.19B 25.19B 25.56B 25.56B 25.21B 25.21B
EPS (Basic)
5.84 5.80 5.79 5.76 5.74 5.70 5.73 5.65 5.64 5.65 5.68 5.74 5.70 5.57 5.46 5.27 5.09 4.92 4.76 4.54 4.30 4.01
EPS (Diluted)
5.84 5.80 5.79 5.76 5.74 5.70 5.73 5.65 5.64 5.65 5.68 5.74 5.70 5.57 5.46 5.26 5.06 4.89 4.73 4.51 4.29 4
EBITDA
49.45B 11.53B 15.4B 20.25B 20.36B 16.51B 16.49B 15.96B 16.44B 16.47B 16.38B 16.16B 16.07B 17B 15.62B 26.04B 22.15B 21.56B 21.59B 20.58B 20.58B 20.15B
EBIT
46.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
3.39B 11.53B 15.4B 20.25B 20.36B 16.51B 16.49B 15.96B 16.44B 16.47B 16.38B 16.16B 16.07B 17B 15.62B 26.04B 22.15B 21.56B 21.59B 20.58B 20.58B 20.15B

© 2026 bestshares.com. All rights reserved.