China Merchants Bank Co. Ltd. logo

China Merchants Bank Co. Ltd.

CIHKY | OTC
Chart Builder DCF Calculator
$32.59
-$0.18 (-0.55%)
Sep 24, 2026, 2:52 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
38.59B 37.85B 36.41B 38.84B 37.64B 37.29B 35.21B 38.44B 36.67B 38.08B 32.71B 38.14B 36.91B 38.84B 31.09B 37.5B 33.4B 36.02B 26.31B 32.47B 29.14B 32.02B
Depreciation & Amortization
n/a n/a n/a 3.39B 8.14B 3.88B 4.85B 3.49B 4.29B 3.85B 4.32B 3.97B 4.33B 3.76B 4.09B 3.89B 5.26B 2.39B 14.51B -7.09B 4.66B 2.42B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.12M n/a n/a n/a -41.07M n/a n/a n/a 17.31M n/a n/a n/a
Other Working Capital
n/a n/a n/a -619.17B 89.84B -155.87B -236.28B -418.1B 492.9B -320.36B 8.06B -412.39B 312.81B -276.49B -35.75B -769.31B 280.85B -221.64B 54.6B 64.68B 242.95B -307.63B
Other Non-Cash Items
20.54B 88B -36.41B -3.68B -96.19B -13.14B -32.51B 2.59B -28.05B -7.44B -31.95B 861M -24.46B -1.36B -21.42B 808M -15.29B 9.64B 4.23B -14B -9.34B 12.11B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -619.17B 89.84B -155.87B -236.28B -418.1B 492.9B -320.36B 8.06B -412.39B 312.81B -276.49B -35.75B -769.31B 280.85B -221.64B 54.6B 64.68B 242.95B -307.63B
Operating Cash Flow
59.13B 125.85B n/a -580.63B 39.44B -127.85B -228.73B -373.58B 505.81B -285.87B 13.12B -369.42B 329.59B -235.24B -22.03B -727.12B 304.22B -173.59B 99.67B 76.06B 267.41B -261.09B
Capital Expenditures
-17.32B -5.42B n/a -8.52B -4.11B -3.1B -8.88B -7.48B -7.6B -10.97B -9.54B -5.23B -6.07B -9.31B -9.57B -3.19B -13.13B -9.01B -5.04B -7.44B -7.84B -3.85B
Cash Acquisitions
1.84B -621M n/a -716M -116M -571M -336M -235M n/a n/a -32M -7M n/a n/a -330M -154M n/a n/a -407M -4.94B n/a n/a
Purchase of Investments
-842.27B -556.2B n/a n/a -897.68B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
746.67B 469.08B n/a n/a 922.22B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-97.97B 5.73B n/a -141.85B 5.23B -196.27B -162.14B -58.77B -48.54B 12.09B -53.58B -69.81B -18.96B -82.56B -230.83B -18.77B -74.57B -154.38B 54.12B -14.08B 10.65B -40.88B
Investing Cash Flow
-209.05B -87.43B n/a -151.09B 25.54B -199.93B -171.35B -66.48B -56.14B 1.12B -63.15B -75.05B -25.03B -91.88B -240.73B -22.11B -87.7B -163.39B 48.68B -26.45B 2.81B -44.73B
Debt Repayment
146.64B 973M n/a -17.78B -3.2B -99M 11.01B -38.56B -53.65B -8.34B -34.94B -4.85B -2.02B 10.81B -17.12B -36.2B -11.52B 2.65B -3.89B -23.55B 8.77B 21.94B
Common Stock Repurchased
-27.5B n/a n/a -50B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-580M -26.78B n/a -52.74B -1.82B -864M -3.23B -52.09B -981M -1.89B -2.12B -46.28B n/a n/a -2.78B -40.85B n/a n/a -1.44B -34.02B n/a n/a
Other Financial Acitivies
150.73B -865M n/a 621.54B 32.32B 175.18B 376.67B 567.03B -389.29B 424.84B 291.11B 307.01B -227.78B 255.76B 438.41B 677.56B -230.26B 111.73B 67.96B 6.1B -230.4B 277.9B
Financial Cash Flow
269.29B -26.67B n/a 501.02B 27.29B 174.22B 384.45B 476.39B -443.92B 414.62B 254.06B 255.88B -229.8B 266.57B 418.52B 600.52B -241.78B 114.38B 62.63B -51.47B -221.64B 299.84B
Net Cash Flow
n/a 10.64B -463.86B -231.06B 92.03B -153.64B -13.94B 34.56B 6.83B 130.06B 200.38B -186.41B 80.11B -62.26B 153.91B -146.08B -19.05B -223.33B 209.84B -1.85B 47.04B -6.07B
Free Cash Flow
41.81B 120.43B n/a -589.15B 35.33B -130.95B -237.61B -381.06B 498.2B -296.84B 3.58B -374.65B 323.52B -244.56B -31.59B -730.31B 291.09B -182.61B 94.63B 68.62B 259.57B -264.94B
Adj. Free Cash Flow
41.81B 120.43B n/a -589.15B 35.33B -130.95B -237.61B -381.06B 498.2B -296.84B 3.59B -374.65B 323.52B -244.56B -31.55B -730.31B 291.09B -182.61B 94.61B 68.62B 259.57B -264.94B
Maintenance CapEx
n/a n/a n/a -7.38B -4.11B -3.1B -7.55B -7.48B -7.3B -10.97B -8.18B -5.23B -3.63B -8.02B -7.87B -223.11M -12.07B -6.84B -656.16M -5.08B -4.3B -1.23B
Growth CapEx
-17.32B -5.42B n/a -1.14B n/a n/a -1.32B n/a -299.2M n/a -1.37B n/a -2.44B -1.29B -1.7B -2.96B -1.06B -2.17B -4.38B -2.36B -3.53B -2.62B
Owner Earnings
59.13B 125.85B n/a -588.01B 35.33B -130.95B -236.28B -381.06B 498.5B -296.84B 4.94B -374.65B 325.96B -243.27B -29.89B -727.34B 292.15B -180.44B 99.01B 70.98B 263.11B -262.31B

© 2026 bestshares.com. All rights reserved.