Colliers International Group Inc. logo

Colliers International Group Inc.

CIGI | NASDAQ
Chart Builder DCF Calculator
$92.33
-$0.07 (-0.08%)
Sep 22, 2026, 2:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
104.9M 236.94M 144.69M 194.54M -237.56M 94.49M
Depreciation & Amortization
260.5M 221.6M 202.54M 177.42M 145.09M 125.91M
Stock-Based Compensation
n/a 46.04M 27.09M 21.85M 14.35M 9.63M
Other Working Capital
-192.11M -32.97M 74.1M -224.17M 191.17M 114.58M
Other Non-Cash Items
139.29M 78.83M -78.14M 353.28M 382.67M -200.08M
Deferred Income Tax
n/a -30.54M -9.92M -26M -37.54M -13.18M
Change in Working Capital
-192.27M -226.86M -120.59M -654.07M 21.96M 149.72M
Operating Cash Flow
312.42M 326.01M 165.66M 67.03M 288.98M 166.48M
Capital Expenditures
-80.08M -65.09M -84.52M -67.68M -57.95M -40.35M
Cash Acquisitions
-311.38M -537.73M -64.88M -1.01B -60.83M -205.61M
Purchase of Investments
-178.06M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
96.18M n/a n/a n/a n/a n/a
Other Investing Acitivies
88.23M -183.42M 15.42M 202.13M 69.37M 132.5M
Investing Cash Flow
-385.12M -783.1M -133.98M -872.84M -49.41M -113.46M
Debt Repayment
212.37M 221.57M 92.05M 929.04M 72.06M 66.94M
Common Stock Repurchased
n/a n/a n/a -165.73M n/a n/a
Dividend Paid
-15.48M -14.67M -13.52M -13.1M -4.21M -3.99M
Other Financial Acitivies
-98.69M -41.61M -128.39M -154.08M -63.69M -61.9M
Financial Cash Flow
143.49M 452.21M -7.81M 612.92M 18.6M 1.05M
Net Cash Flow
38.56M -1.09M 20.03M -226.23M 247.74M 62.54M
Free Cash Flow
232.34M 260.92M 81.14M -650K 231.03M 126.13M
Adj. Free Cash Flow
232.34M 214.88M 54.05M -22.5M 216.68M 116.5M
Maintenance CapEx
n/a -8.42M -84.52M -33.06M n/a -40.35M
Growth CapEx
-80.08M -56.66M n/a -34.62M -57.95M n/a
Owner Earnings
312.42M 317.59M 81.14M 33.97M 288.98M 126.13M

© 2026 bestshares.com. All rights reserved.