Churchill Downs

CHDN | NASDAQ

Price Alert Chart Builder DCF Calculator

$81.92

+$0.01 (+0.01%)

At close: Sep 21, 2026, 4:00 PM ET

$81.92

$0 (0.00%)

After-hours: Sep 21, 2026, 7:30 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $5.71B

Enterprise Value $10.29B

Beta 0.67

Average Volume 976.42K

Shares Outstanding (Diluted) 70M

Shares Change YoY -3.18%

Institutional Ownership 79.73%

Exchange NASDAQ

ISIN US1714841087

Price Performance

Price Change 1M -12.3%

Price Change 3M -5.1%

Price Change 6M -6.1%

Price Change YTD -26.8%

Price Change 1Y -14.5%

Price Change 3Y -29.0%

Price Change 5Y -31.9%

1M CAGR (ann.) -5.7%

1Y CAGR (ann.) -14.4%

5Y CAGR (ann.) -5.2%

All-Time CAGR 14.0%

Valuation

PE Ratio 14.03

Forward PE 10.75

PEG Ratio -41.10

Forward PEG 2.09

PS Ratio 1.91

Forward PS 1.80

PB Ratio 4.26

P/FCF Ratio 8.33

P/Adj. FCF Ratio 8.74

P/OCF Ratio 7.22

EV/Sales 3.44

EV/EBIT 11.71

EV/EBITDA 9.23

EV/FCF 15.00

Earnings Yield 7.1%

FCF Yield 12.0%

Adj. FCF Yield 11.4%

Financial Health

Net Debt $4.58B

Total Debt $4.77B

Cash & Short-Term Investments $196M

Total Assets $7.52B

Current Ratio 0.36

Quick Ratio 0.35

Debt / Equity Ratio 3.57

Debt / EBITDA 4.28

Debt / FCF 6.96

OCF / Debt 0.17

Interest Coverage 2.47

Altman Z-Score 1.45

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 52.9%

Operating Profit Margin 24.2%

EBITDA Margin 37.3%

Net Profit Margin 13.7%

FCF Margin 22.9%

Adj. FCF Margin 21.8%

SBC / Revenue 1.1%

SBC Impact (per share) -4.7%

Returns

Return on Assets 5.5%

Return on Equity 36.6%

Return on Invested Capital 7.5%

Return on Capital Employed 11.8%

Return on Tangible Assets 10.0%

Historical Growth (CAGR)

Revenue CAGR 3Y 10.9%

Revenue CAGR 5Y 15.5%

Revenue CAGR 10Y 8.9%

EPS CAGR 3Y 7.9%

EPS CAGR 5Y 17.6%

EPS CAGR 10Y 21.5%

FCF CAGR 3Y 93.3%

FCF CAGR 5Y 36.9%

FCF CAGR 10Y 14.5%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 23

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $51.10

Graham Upside -37.6%

Lynch Fair Value $102.61

Lynch Upside 25.3%

Price Target $132

Price Target Upside 61.1%

Cash Flow

Operating Cash Flow $795.7M

Free Cash Flow $685.6M

Adj. Free Cash Flow $653.2M

FCF Per Share $5.47

OCF Per Share $11.35

OCF/S Ratio 26.6%

Income Statement

Revenue $2.99B

Gross Profit $1.58B

Operating Income $724.2M

EBITDA $1.12B

Net Income $409.7M

EPS (Diluted) $5.84

Revenue / Employee $383.58K

Profit / Employee $52.53K

Employees 7,800

Dividends

Annual Dividend $0.44

Dividend Yield 0.54%

Payout Ratio 7.5%

FCF Payout Ratio 4.6%

Adj. FCF Payout Ratio 4.8%

Dividend Growth (YoY) 7.1%

Pay Frequency Annual

Ex-Dividend Date Dec 4, 2025