Clear Channel Outdoor  Inc. logo

Clear Channel Outdoor Inc.

CCO | NYSE
Chart Builder DCF Calculator
$2.39
+$0.01 (+0.42%)
Sep 22, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
24.74M -175.88M -308.82M -94.39M -433.12M -600.23M
Depreciation & Amortization
174.95M 239.57M 258.34M 293.36M 372.11M 269.42M
Stock-Based Compensation
25.64M 26.21M 20.49M 21.15M 19.4M 13.24M
Other Working Capital
-206.19M -269.81M -303.29M -355.89M -454.8M 6.98M
Other Non-Cash Items
111.07M 326.45M 405.71M 377.51M 476.89M 465.58M
Deferred Income Tax
710K -11.5M -12.24M -81.84M -31.58M -80.34M
Change in Working Capital
-222.25M -325.12M -332.23M -375.79M -537.18M -205.48M
Operating Cash Flow
114.86M 79.75M 31.25M 139.99M -133.5M -137.81M
Capital Expenditures
-82.88M -142.4M -166.59M -184.68M -148.01M -124.16M
Cash Acquisitions
-563K -12.93M 47.71M -34.9M n/a 218.43M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
606.7M -618K -687K -2.12M -4.7M 253K
Investing Cash Flow
523.26M -155.94M -119.57M -221.7M -152.7M 94.52M
Debt Repayment
-588.86M 21.44M 66.46M -21.38M -55.47M 430.03M
Common Stock Repurchased
n/a -4.88M n/a n/a n/a -464K
Dividend Paid
n/a n/a n/a n/a n/a -405K
Other Financial Acitivies
-9.43M -24.74M -20.82M -11.34M -29.77M -11.35M
Financial Cash Flow
-598.3M -8.18M 45.64M -32.72M -85.24M 418.28M
Net Cash Flow
80.87M -88.47M -38.14M -121.29M -375.09M 377.99M
Free Cash Flow
31.98M -62.65M -135.34M -44.69M -281.5M -261.97M
Adj. Free Cash Flow
6.34M -88.86M -155.83M -65.84M -300.9M -275.21M
Maintenance CapEx
n/a -60.81M -112.16M -184.68M -148.01M -124.16M
Growth CapEx
-82.88M -81.59M -54.44M n/a n/a n/a
Owner Earnings
114.86M 18.94M -80.9M -44.69M -281.5M -261.97M

© 2026 bestshares.com. All rights reserved.