CBIZ Inc. logo

CBIZ Inc.

CBZ | NYSE
Chart Builder DCF Calculator
$54.69
+$0.01 (+0.02%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
9.78M 161.61M -79.42M 30.15M 41.94M 122.77M -90.72M 35.08M 19.79M 76.88M -12.74M 33.68M 26.86M 73.16M -11.5M 27.47M 31.26M 58.13M -9.62M 21.69M 8.61M 50.21M
Depreciation & Amortization
23.38M 23.75M 23.96M 24.46M 25.07M 24.79M 19.47M 9.59M 9.54M 9.47M 9.3M 9.13M 9.21M 8.63M 8.19M 8.24M 8.29M 8.17M 7.16M 7.05M 6.62M 6.25M
Stock-Based Compensation
8.11M 14.66M 6.43M 7.33M 6.6M 5.64M 6.41M 2.42M 2.38M 2.64M 2.57M 3.1M 2.79M 3.83M 2.7M 5.56M 2.74M 3.69M 3.05M 2.91M 2.6M 2.86M
Other Working Capital
-13.44M -18M 35.34M 110.85M -52.41M -58.44M 5.47M 19.16M 9.49M -40.09M 4.11M 35.85M 370K -35.49M -14.82M 29.96M 24.77M -35.21M -638K 1.84M 42.4M -16.6M
Other Non-Cash Items
30.24M 3.79M -19.84M -245.93M 4.1M 1.93M 2.06M 1.77M 1.02M 1.13M 3K -501K 1.15M 1.1M 555K -2M 1.57M 1.24M 8.01M 497K -7.86M -1.37M
Deferred Income Tax
5.09M 7.53M 26.1M -17.15M 12.83M 4.32M -13.46M 1.71M 1.07M 2.06M 4.58M 2.12M 1.93M 2.64M 8.19M 1M 1.74M 2.94M 2.09M 1.78M 2.01M 3.35M
Change in Working Capital
71.14M -236.86M 186.4M 225.11M 22.61M -247.72M 131.78M -6.83M 54.36M -155.9M 92.53M -20.01M 32.3M -133.87M 57.94M -8.72M 33.8M -125.06M 39.53M -19.27M 69.13M -76.12M
Operating Cash Flow
147.74M -25.52M 143.64M 23.97M 113.15M -88.27M 55.52M 43.73M 88.16M -63.72M 96.25M 27.53M 74.24M -44.51M 66.07M 31.55M 79.4M -50.89M 50.21M 14.65M 81.12M -14.83M
Capital Expenditures
3M -3M -1.92M -1.91M -7.95M -5.18M -3.26M -2.68M -1.85M -5.12M -4.02M -7.31M -8.13M -3.6M -2.61M -2.39M -2.81M -833K -2.53M -3.19M -2.11M -1.15M
Cash Acquisitions
3.16M -3.16M -3.04M 1.12M n/a 289K -1.07B 9.45M -1.16M -21.34M 1.36M -3.03M -9.45M -38.94M -2.76M -4.1M 135K -72.41M -654K -22.98M -31.38M -2.01M
Purchase of Investments
4.1M -4.1M -7.78M -16.25M -11.05M -8.3M -7.11M -4M -7.66M -4.44M -11.65M -2.47M n/a n/a 19.77M -1.5M -9.82M -8.45M -13.93M -5.15M -7.9M n/a
Sales Maturities Of Investments
-3.64M 3.64M 8.05M 10M 13.24M 8.41M -15.16M 2.74M 6.97M 5.45M 11.65M 3.63M 2.69M 500K 900K 3M 6.14M 2.37M 4.08M 2.84M 4.88M 3.09M
Other Investing Acitivies
-25.16M 3.7M 5.75M 2.42M -1.58M -183K -4.37M 2.83M -848K -3.25M -109K -1.83M -4.83M -3.86M -18.87M -795K -1.87M -2.2M 1.76M -2.1M -3.85M 297K
Investing Cash Flow
-18.54M -2.92M 1.06M -4.61M -7.34M -4.96M -1.1B 8.34M -4.55M -28.7M -2.76M -11.01M -19.72M -45.9M -3.57M -5.79M -8.23M -81.53M -11.28M -30.59M -40.37M 229K
Debt Repayment
-79.1M 79.1M -114.4M 13.1M 25.3M 127.5M 1.08B -43.7M -56.8M 125.4M -82.3M -15.9M 6.9M 138M -5.4M 5.1M -32.9M 143.6M -34.9M 26.9M 1.3M 54M
Common Stock Repurchased
31.59M -28.96M -24.53M -56.47M -71.52M -7.56M -64K -215K n/a -11.23M 806K -9.2M -28.99M -28M -56.56M -31.62M -30.07M -11.57M -12.5M -20.44M -34.4M -33.14M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-98.23M -62.72M 68.45M 1.39M -42.39M -64.58M 37.3M -29.39M -26.31M -42.98M 22.44M -19.26M -18.52M -48.22M 38.59M -59.11M -15.82M 38.42M -23.28M 37.8M -6.52M -23.82M
Financial Cash Flow
-145.74M -12.58M -70.48M -41.98M -88.61M 55.36M 1.12B -73.3M -83.11M 71.19M -58.67M -40.24M -39.99M 61.78M -23.37M -85.63M -78.79M 170.45M -70.68M 44.26M -39.62M -2.96M
Net Cash Flow
-16.54M -41.01M 74.22M -22.63M 17.2M -37.86M 71.99M -21.24M 506K -21.23M -1.19M -16.36M 28.63M -28.63M 39.14M -59.87M -7.62M 38.03M -31.76M 28.32M 1.13M -17.56M
Free Cash Flow
150.74M -28.52M 141.72M 22.06M 105.2M -93.44M 52.26M 41.05M 86.31M -68.84M 92.24M 20.22M 66.11M -48.11M 63.46M 29.16M 76.59M -51.72M 47.68M 11.46M 79.01M -15.97M
Adj. Free Cash Flow
142.64M -43.18M 135.28M 14.72M 98.6M -99.08M 45.86M 38.64M 83.93M -71.48M 89.67M 17.11M 63.33M -51.94M 60.76M 23.6M 73.85M -55.41M 44.63M 8.55M 76.41M -18.83M
Maintenance CapEx
-3M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a -509.15K -2.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
6M n/a -1.92M -1.91M -7.95M -5.18M -3.26M -2.68M -1.85M -5.12M -4.02M -6.8M -5.26M -3.6M -2.61M -2.39M -2.81M -833K -2.53M -3.19M -2.11M -1.15M
Owner Earnings
144.74M -28.52M 143.64M 23.97M 113.15M -88.27M 55.52M 43.73M 88.16M -63.72M 96.25M 27.02M 71.37M -44.51M 66.07M 31.55M 79.4M -50.89M 50.21M 14.65M 81.12M -14.83M

© 2026 bestshares.com. All rights reserved.