CBL & Associates Properties Inc. logo

CBL & Associates Properties Inc.

CBL | NYSE
Chart Builder DCF Calculator
$53.68
+$0.17 (+0.32%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
123.74M 126.03M 134.53M 123.15M 63.85M 65.98M 57.12M 32.05M 29.17M 2.22M 3.2M -4.35M -34.64M -55.78M -99.52M -649.25M -674.72M -640.47M -625.53M -159.74M -175.14M -235.57M
Depreciation & Amortization
105.33M 139.35M 179.79M 172.4M 164.99M 164.01M 156.26M 167.56M 181.06M 194.81M 211.93M 229.99M 246.34M 260.45M 277.11M 454.97M 435.13M 413.72M 386.63M 195.8M 202.61M 207.44M
Stock-Based Compensation
13.43M 15.22M 16.85M 16.43M 15.96M 15.24M 14.93M 14.36M 13.77M 13.41M 12.98M 13.17M 12.78M 12.39M 11.89M 13.16M 10.64M 8.17M 5.82M 1.81M 1.47M 1.12M
Other Working Capital
10.59M 17.12M -10.52M -21.5M -10.22M -3.71M 6.47M 3.4M -7.8M -10.74M 1.72M 36.66M 41.51M 18.5M -355K -23.01M -33.16M -15.32M 22.27M 35.88M 26.33M 28.22M
Other Non-Cash Items
37.79M -21.95M -80.99M -101.74M -40.18M -44.27M -28.53M -7.61M -15.54M -6.4M -24.02M -21.96M 529K 25.28M 68.63M 272.29M 323.8M 305.68M 295.16M 166.3M 135.55M 175.19M
Deferred Income Tax
204K -17K 11K -273K -336K -406K -1.65M -737K -231K -177K -1.28M 456K 1.62M 1.42M 1.13M 13.58M 13.22M 14.49M 14.56M -1.04M -1.04M -1.04M
Change in Working Capital
2.52M 12.38M -413K 5.75M 2.92M 2.61M 4.1M -242K -13.98M -22.78M -19.3M -28.74M -22.26M -44.79M -51.01M -4.64M -2.03M 26.52M 71.82M 73.22M 63M -3.47M
Operating Cash Flow
282.92M 270.92M 249.68M 215.72M 207.21M 203.16M 202.22M 205.38M 194.24M 181.08M 183.52M 188.57M 204.38M 198.98M 208.23M 100.1M 106.05M 128.11M 148.45M 276.34M 226.44M 143.68M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -710K -3.47M -3.47M -3.93M -3.22M -463K -463K n/a n/a 44.25M 44.25M 44.25M
Cash Acquisitions
-4.34M -4.28M -4.44M -8.68M -4.79M -8.8M -9.49M -8.29M -7.48M -7.1M -10.93M -9.97M -10.45M -6.95M -3.27M -1.48M -913K -782K 272K 418K 270K 228K
Purchase of Investments
-305.56M -700.78M -416.2M -282.27M -342.69M -367M -360.82M -339.58M -341.62M -346.38M -312.78M -451.45M -540.98M -606.11M -741.04M -1.24B -1.23B -1.26B -1.25B -635.8M -413.48M -251.95M
Sales Maturities Of Investments
201.04M 782.55M 365.28M 265.61M 389.81M 356.05M 379.61M 358.35M 366.79M 381.14M 355.54M 453.54M 443.56M 501.55M 600.7M 1.1B 1.27B 1.35B 1.34B 644.55M 327.33M 98.19M
Other Investing Acitivies
-52.73M -160.77M -59.75M -41M 107.85M 109.4M 55.71M 30.71M -28.78M -29.02M -29.42M -19.4M -22.36M -8.92M -9.85M -6.06M 15.77M 7.78M 7.07M 6.88M -4.08M -1.86M
Investing Cash Flow
-161.59M -83.28M -115.11M -66.34M 150.18M 89.65M 65.01M 41.2M -11.09M -1.37M 1.7M -30.75M -133.7M -124.37M -156.69M -149.32M 56.2M 97.82M 97.69M 60.29M -45.83M -111.89M
Debt Repayment
-163.62M -184.5M -219.4M -214.93M -192.96M -184.77M -146.26M -147.63M -86.06M -87.12M -79M -83.91M -88.75M -111.02M -114.37M -220.19M -199.71M -173.81M -158.04M -46.44M -58.26M -63.97M
Common Stock Repurchased
-18.12M -19.46M -18.12M -16.75M -20.46M -31.42M -36.46M -24.22M -17.11M -6.15M -2.9M -4.36M -3.53M -3.53M -1.74M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-55.45M -53.9M -77.1M -75.67M -74.31M -74.61M -50.36M -50.06M -49.55M -48.91M -118.09M -114.05M -117.96M -105.93M -23.87M -15.91M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
115.23M 159.69M 179.1M 178.47M -6.4M -6.13M -3.43M -2.89M -2.79M -5.27M -4.1M -6.28M -7.44M -6.04M -7.56M -3.3M -2.3M -1.56M -67K -520K -339K -95K
Financial Cash Flow
-123.2M -98.07M -135.42M -128.88M -294.13M -296.92M -236.5M -224.79M -155.51M -147.44M -204.09M -206.86M -215.94M -224.78M -145.8M -239.41M -202.01M -175.38M -158.11M -46.96M -58.6M -64.06M
Net Cash Flow
-1.88M 89.58M -852K 20.5M 63.26M -4.11M 30.73M 21.79M 27.65M 32.27M -18.87M -49.05M -145.27M -150.17M -94.25M -165.9M 82.95M 173.28M 210.76M 289.68M 114.38M -25.38M
Free Cash Flow
282.92M 270.92M 249.68M 215.72M 207.21M 203.16M 202.22M 205.38M 194.24M 181.08M 182.81M 185.1M 200.91M 195.05M 205.01M 99.64M 105.58M 128.11M 148.45M 320.59M 270.69M 187.92M
Adj. Free Cash Flow
269.49M 255.7M 232.83M 199.29M 191.24M 187.93M 187.3M 191.02M 180.48M 167.67M 169.82M 171.93M 188.13M 182.65M 193.13M 86.48M 94.94M 119.95M 142.64M 318.78M 269.22M 186.8M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -710K -3.47M -3.47M -3.93M -3.22M -463K -463K n/a n/a 44.25M 44.25M 44.25M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
282.92M 270.92M 249.68M 215.72M 207.21M 203.16M 202.22M 205.38M 194.24M 181.08M 182.81M 185.1M 200.91M 195.05M 205.01M 99.64M 105.58M 128.11M 148.45M 320.59M 270.69M 187.92M

© 2026 bestshares.com. All rights reserved.