Calix Inc. logo

Calix Inc.

CALX | NYSE
Chart Builder DCF Calculator
$35.33
-$0.09 (-0.25%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
17.11M 11.21M 7.21M 15.66M -199K -4.79M -17.92M -3.97M -7.96M 103K -6.6M 16.95M 9.37M 9.6M 11.93M 13.44M 7.52M 8.12M 19.88M 177.42M 20.46M 20.62M
Depreciation & Amortization
4.41M 4.38M 4.4M 4.7M 4.34M 4.27M 4.75M 4.82M 5.12M 4.87M 4.45M 4.27M 4.19M 3.72M 3.48M 3.17M 3.73M 3.94M 3.66M 3.61M 3.66M 4.08M
Stock-Based Compensation
16.69M 20.61M 21.95M 20.62M 25.61M 19.75M 22.08M 16.37M 15.46M 16.86M 12.68M 16.03M 17.84M 16.22M 13.32M 11.03M 10.01M 10.47M 6.18M 6.66M 6.22M 5.17M
Other Working Capital
-3.66M -10.35M 25.12M 6.35M 8.9M -8.6M 6.84M -16.13M -3.22M -26.23M 25.36M -29.91M -12.26M -8.38M 6.66M -9.62M -9.29M -4.76M -1.38M -1.49M -1.96M -11.19M
Other Non-Cash Items
-280K -435K -696K -864K -993K -1.14M -1.33M -1.24M -1.31M -1.41M -1.08M -1.22M -1.19M -708K -613K -533K n/a n/a -6.43M n/a n/a n/a
Deferred Income Tax
3.03M 1.27M 4.13M 10.06M 174K -1.46M 451K -5.14M -2.84M -2.45M -4.95M 3.41M 1.57M -681K -3.29M 4.19M 757K 277K n/a -162M n/a n/a
Change in Working Capital
-24.45M -22.4M 9.04M -17.86M 10.45M 586K 7.34M 5.16M 13.87M -3.28M 10.43M -23.68M -14.32M -20.04M -18.72M -24.58M -15.02M -15.44M -10.67M -14.89M -6.88M -19.97M
Operating Cash Flow
16.51M 14.63M 46.05M 32.31M 39.38M 17.21M 15.36M 16M 22.35M 14.69M 14.92M 15.75M 17.46M 8.11M 6.11M 6.71M 7M 7.37M 12.62M 10.82M 23.46M 9.9M
Capital Expenditures
-4.58M -8.12M -5.77M -5.63M -3.74M -4.31M -5.15M -3.24M -5.95M -3.71M -3.97M -3.78M -5.49M -4.62M -4.81M -3.39M -2.64M -3.23M -3.19M -3.34M -1.65M -2.27M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -61.03M 10.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-103K -10.04M -53.9M -71.82M -58.26M -36.86M -73.22M -79.56M -113.32M -35.58M -82.67M -27.63M -50.98M -54.91M -49.12M -38.99M -30.25M -73.03M -97.58M -53.23M -93.09M -54.19M
Sales Maturities Of Investments
63.72M 66.01M 54.19M 50.67M 76.89M 52.15M 44.77M 33.9M 88.97M 42.57M 41.92M 88.67M 40.98M 56.25M 47.06M 52.87M 25.33M 56.12M 72.89M 42M 40M 43M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 61.03M -10.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
59.04M 47.85M -5.48M -26.77M 14.89M 10.99M -33.6M -48.91M -30.3M 3.28M -44.73M 57.26M -15.49M -3.28M -6.87M 10.49M -7.55M -20.15M -27.88M -14.58M -54.74M -13.47M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.12M -3.47M -3.02M -1.07M -1.4M -363K -495K -137K -518K -511K -212K n/a
Common Stock Repurchased
-69.36M -170.87M -16.62M -3.48M -33.56M -39.97M -6.96M n/a n/a -3.74M -43.99M -32.41M -8.82M -1.18M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 16.62M n/a 10.85M 6.16M n/a n/a 10.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-61.29M -150.87M 7.76M 13.15M -20.21M -29.13M -798K 10.6M 4.02M 7.08M -42.62M -27.51M -6.03M 10.22M 4.56M 6.61M 8.01M 5.89M 6.34M 5.42M 3.99M 8.64M
Net Cash Flow
14.31M -88.49M 48.07M 18.47M 34.24M -862K -19.2M -22.13M -3.93M 25.01M -72.27M 45.49M -4M 15.11M 3.9M 23.66M 7.15M -6.96M -8.88M 1.63M -27.26M 5.05M
Free Cash Flow
11.93M 6.52M 40.28M 26.69M 35.65M 12.9M 10.21M 12.76M 16.4M 10.98M 10.95M 11.98M 11.98M 3.49M 1.3M 3.32M 4.36M 4.13M 9.43M 7.48M 21.81M 7.62M
Adj. Free Cash Flow
-4.76M -14.09M 18.33M 6.07M 10.03M -6.84M -11.86M -3.62M 936K -5.87M -1.73M -4.05M -5.87M -12.73M -12.03M -7.71M -5.64M -6.33M 3.25M 814K 15.58M 2.45M
Maintenance CapEx
-4.41M -4.38M -2.47M -2.42M -1.56M -4.31M -5.15M -3.24M -5.95M -3.71M -2.99M -2.45M -2.64M -1.47M -1.38M -171.54K -957.39K -2.08M -2.86M -2.22M n/a n/a
Growth CapEx
-168K -3.74M -3.29M -3.2M -2.17M n/a n/a n/a n/a n/a -978.98K -1.33M -2.85M -3.15M -3.42M -3.22M -1.68M -1.15M -330.9K -1.12M -1.65M -2.27M
Owner Earnings
12.1M 10.26M 43.57M 29.89M 37.82M 12.9M 10.21M 12.76M 16.4M 10.98M 11.93M 13.31M 14.83M 6.64M 4.72M 6.54M 6.04M 5.28M 9.76M 8.6M 23.46M 9.9M

© 2026 bestshares.com. All rights reserved.