CACI International Inc logo

CACI International Inc

CACI | NYSE
Chart Builder DCF Calculator
$620.33
-$12.54 (-1.98%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
914.87M 536.91M 518.38M 504.46M 499.83M 476.63M 480.12M 454.05M 419.92M 393.03M 378.43M 381.66M 384.74M 369.94M 364.61M 367.81M 366.79M 410.8M 435.73M 451.91M 457.44M 414.2M 374.43M 347.15M
Depreciation & Amortization
413M 222.97M 219.15M 214.75M 195.13M 175.02M 155.18M 141.58M 142.15M 141.69M 141.8M 141.71M 141.56M 141.45M 140.45M 137.19M 134.68M 131.24M 128.25M 127.81M 125.36M 122.41M 118.34M 114.07M
Stock-Based Compensation
132.88M 69.43M 62.64M 59.48M 60.18M 63M 62.3M 59.27M 53.9M 44.1M 42.4M 41.23M 39.64M 39.21M 37.23M 33.5M 31.73M 29.71M 30.12M 29.29M 30.46M 30.94M 29.84M 30.11M
Other Working Capital
-238.13M -162.07M -52.99M -26.49M -16.65M 26.21M -58.05M -168.48M -152.47M -178.96M -140.8M -21.95M -4.03M 47.58M 156.45M 165.11M 204.82M -72.76M -173.01M -204.6M -211.02M 91.97M 22.4M 9.63M
Other Non-Cash Items
-17.05M 3.84M 3.49M 2.26M 3.03M 19.82M 36.45M 53.16M 70.09M 70.06M 70.53M 71.23M 71.63M 72.48M 72.6M 72.9M 72.55M 73.98M 75.86M 77.37M 79.47M 79.07M 78.36M 77.01M
Deferred Income Tax
217.51M 52.87M 33.72M 2.3M -27.06M -21.35M -37.35M -49.04M -49.76M -97.45M -123.46M -122.65M -146.01M -78.04M -36.79M -17.15M 9.57M 112.37M 113.32M 102.17M 108.97M -22.24M -2.54M 14.73M
Change in Working Capital
-266.05M -221.59M -125.81M -99.83M -184.09M -164.89M -180.52M -197.12M -138.97M -59.21M -186.87M -199.87M -103.51M -156.55M 65.77M 110.19M 130.23M -73.39M -264.59M -187.28M -209.5M 37.02M 65.54M 9.34M
Operating Cash Flow
1.4B 664.43M 711.57M 683.41M 547.01M 548.24M 516.18M 461.9M 497.33M 492.23M 322.82M 313.3M 388.06M 388.5M 643.88M 704.44M 745.55M 684.71M 518.69M 601.27M 592.22M 661.4M 663.97M 592.4M
Capital Expenditures
-117.43M -38.74M -28.16M -71.14M -65.6M -60.24M -55.68M -61.17M -63.69M -63.96M -67.46M -64.94M -63.72M -76.67M -78.6M -77.13M -74.56M -60.6M -62.89M -67.05M -73.13M -69.25M -63.14M -66.05M
Cash Acquisitions
-5.26B -2.68B -110.56M -1.68B -1.7B -1.65B -1.65B -90.14M -90.24M -96.04M -25.33M -14.81M -14.46M 261K -6.15M -499.24M -615.51M -616.58M -610.49M -118.44M -356.26M -359.24M -359.3M -458.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.17M -15.8M -15.8M 2.41M 2.41M 2.41M 2.41M n/a 1.97M 2.81M 4.44M 4.44M 2.46M 1.63M n/a 923K 923K 923K 3.67M 2.74M 2.74M 2.74M n/a n/a
Investing Cash Flow
-5.44B -2.78B -203.62M -1.75B -1.76B -1.71B -1.7B -151.32M -151.95M -157.19M -88.35M -75.31M -75.72M -74.78M -84.75M -575.44M -689.15M -676.25M -669.71M -182.75M -426.65M -425.74M -422.44M -525.02M
Debt Repayment
4.29B 2.11B -80M 971.6M 1.39B 1.43B 1.29B 31.41M -155.94M -113.28M 206.88M 159.38M -38.63M -52.63M -547.13M -63.87M 53K 34.98M 695.41M 78.08M 329.08M 308.08M -181.92M 13.08M
Common Stock Repurchased
-29.8M -17.28M -167.22M -169.41M -168.56M -167.06M -16.07M -24.37M -161.49M -161.21M -423.71M -410.95M -273.24M -272.93M -10.08M -9.96M -9.79M -9.81M -509.71M -509.54M -509.14M -508.85M -8.63M -8.16M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-261.37M -207.33M -188.57M -49.71M -46.53M -35.09M -36.44M -9.02M -9.47M -9.34M -8.48M -4M -4.25M -4.38M -4.44M -11.76M -11.48M -11.39M -11.58M -9.8M -10.54M -11.54M -21.24M -32.31M
Financial Cash Flow
4.02B 1.89B -428.39M 756.29M 1.18B 1.22B 1.24B -1.98M -326.9M -283.84M -225.32M -255.57M -316.11M -329.94M -561.64M -85.59M -21.21M 13.79M 174.12M -441.25M -190.6M -212.31M -211.79M -27.39M
Net Cash Flow
137.39M -65.9M 247.27M -307.69M -27.78M 64.67M 46.86M 315.16M 18.19M 52.44M 14.11M -11.09M 972K -18.29M -9.37M 32.21M 26.77M 19.48M 21.99M -20.43M -19.21M 28.44M 33.47M 41.68M
Free Cash Flow
1.28B 625.69M 683.41M 612.27M 481.41M 488M 460.51M 400.73M 433.65M 428.26M 255.36M 248.36M 324.34M 311.83M 565.28M 627.31M 670.99M 624.11M 455.81M 534.22M 519.09M 592.15M 600.83M 526.35M
Adj. Free Cash Flow
1.14B 556.26M 620.77M 552.8M 421.23M 425M 398.21M 341.46M 379.74M 384.17M 212.97M 207.14M 284.7M 272.62M 528.05M 593.81M 639.26M 594.41M 425.69M 504.93M 488.62M 561.21M 570.98M 496.24M
Maintenance CapEx
-45.38M 20.93M 33.47M -8.92M -8.92M n/a n/a -2.9M -2.9M -21.93M -27M -26.68M -32.21M -44.59M -54.84M -62.73M -65.64M -52.85M -52.88M -54.55M -57.87M -52.94M -43.86M -42.72M
Growth CapEx
-72.04M -59.67M -61.63M -62.22M -56.68M -60.24M -55.68M -58.28M -60.79M -42.03M -40.46M -38.26M -31.51M -32.07M -23.76M -14.4M -8.92M -7.74M -10.01M -12.5M -15.26M -16.31M -19.28M -23.33M
Owner Earnings
1.35B 685.36M 745.04M 674.49M 538.09M 548.24M 516.18M 459.01M 494.44M 470.29M 295.82M 286.62M 355.85M 343.9M 589.04M 641.71M 679.91M 631.86M 465.81M 546.71M 534.34M 608.46M 620.1M 549.68M

© 2026 bestshares.com. All rights reserved.