BYD  Limited logo

BYD Limited

BYDDF | OTC
Chart Builder DCF Calculator
$10.11
-$0.10 (-0.98%)
Sep 24, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
29.43B 27.35B 32.42B 38.15B 41.93B 44.82B 40.24B 33.89B 32.7B 30.48B 30.04B 28.68B 23.98B 19.94B 16.62B 9.91B 5.47B 3.62B 3.05B 3.26B 3.75B 4.36B
Depreciation & Amortization
62.09B 61.19B 80.53B 77.21B 73.89B 70.4B 66.91B 62.01B 57.11B 41.27B 25.43B 18.31B 11.19B 15.78B 20.37B 18.63B 16.89B 15.5B 14.11B 13.88B 13.66B 13.09B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-26.76B -35.2B -53.45B 2.6B 35.71B 17.24B 26.78B 33.08B 12.51B 93.91B 114.45B 100.92B 144.69B 107.88B 103.97B 96.23B 76.74B 58.32B 48.46B 31.55B 22.21B 23.07B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
64.77B 53.34B 59.5B 117.96B 151.53B 132.46B 133.92B 128.98B 102.32B 165.66B 169.92B 147.91B 179.86B 143.6B 140.97B 124.78B 99.1B 77.43B 65.61B 48.69B 39.62B 40.51B
Capital Expenditures
-120.99B -141.59B -156.81B -142.78B -130.66B -108.54B -97.36B -90.64B -103.38B -115.83B -122.09B -134.15B -127.27B -116.36B -97.46B -80.9B -63.06B -46.59B -37.34B -23.32B -15.69B -12.05B
Cash Acquisitions
4.54B 2.42B 2.13B 2.25B -174.01M 1.2B 1.05B -13.34B -13.44B -13.66B -13.53B 466.17M 401.05M 360M 268.24M 656.86M 1.11B 1.05B 1.05B 712.76M 198.98M 266.19M
Purchase of Investments
-42.77B -2.51B -2.81B -2.97B -3.24B -2.75B -3.67B -3.6B -2.88B -3.31B -2.08B -4.42B 2.99B -9.26B -10.57B -24.26B -25.63B -18.76B -17.6B -21.09B -12.21B -21.21B
Sales Maturities Of Investments
1.89B 1.83B 1.86B 1.64B 153.25M 177.3M 142.65M 135.83M 80.05M 122.62M 122.62M 197.09M -5.9B 109.58M 109.58M 8.51B 8.78B 8.5B 8.5B 18.22B 9.12B 18.22B
Other Investing Acitivies
-18.75B -45.24B -42.04B -28.03B -16.27B -25.05B -29.62B -11.1B -3.68B 2.27B 11.73B 6.32B -6.79B -5.79B -13.07B -10.93B 3.38B 2.39B -216.16M -1.4B -2.07B -150M
Investing Cash Flow
-176.07B -185.09B -197.68B -169.89B -150.2B -134.96B -129.45B -118.56B -123.29B -130.4B -125.86B -131.59B -136.56B -130.93B -120.73B -106.92B -75.42B -53.41B -45.61B -26.88B -20.65B -14.93B
Debt Repayment
45.78B 81.14B 56.78B 62.59B 1.48B -4.13B -9.48B 12.62B 2.2B 1.07B 18.07B -479.44M -6.98B 3.7B -16.41B -18.02B -9.33B -20.82B -17.01B -17.56B -27.75B -30.72B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.81B n/a n/a 1.1B -709.92M n/a n/a -1.1B -1.1B n/a
Dividend Paid
-14.51B -14.51B -14.51B -9.01B -9.01B -9.01B -9.01B -3.32B -3.32B -3.32B -3.32B -305.67M -305.67M -305.67M -305.67M -423.45M n/a -423.45M -423.45M -163.69M -587.14M -163.69M
Other Financial Acitivies
27.46B 23.17B 62.19B 49.73B 61.35B 45.81B 8.13B -8.89B -2.56B -2.17B -1.93B -2.45B -680.78M -3.58B -2.77B 8.21B 6.23B 9.79B 33.69B 17.3B 21.22B 23.19B
Financial Cash Flow
58.74B 89.8B 104.47B 103.31B 53.82B 32.67B -10.37B 403.46M -3.69B -4.42B 12.82B -3.23B -6.44B -185.24M -19.49B -9.28B -3.58B -11.59B 16.12B -1.52B -10.59B -7.69B
Net Cash Flow
-53B -41.62B -27.31B 53.41B 58.68B 30.61B -6.36B 10.56B -26.76B 30.51B 57.62B 10.83B 35.13B 14.1B 1.01B 8.76B 22.9B 12.21B 36.01B 22.99B 8.55B 17.33B
Free Cash Flow
-56.21B -88.25B -97.31B -24.81B 20.88B 23.92B 36.56B 38.33B -1.06B 49.83B 47.82B 13.76B 52.6B 27.24B 43.51B 43.87B 36.04B 30.84B 28.27B 25.38B 23.93B 28.46B
Adj. Free Cash Flow
-56.21B -88.25B -97.31B -24.81B 20.88B 23.92B 36.56B 38.33B -1.06B 49.83B 47.82B 13.76B 52.6B 27.24B 43.51B 43.87B 36.04B 30.84B 28.27B 25.38B 23.93B 28.46B
Maintenance CapEx
-96.52B -108.99B -126.93B -85.05B -56.82B -30.25B -36.44B -47.3B -56.6B -59.66B -44.75B -33.89B -19.95B -19.05B -12.33B -20.57B -25.12B -19.09B -16.59B -8.35B -2.27B n/a
Growth CapEx
-24.46B -32.6B -29.88B -57.72B -73.84B -78.29B -60.92B -43.35B -46.78B -56.17B -77.34B -100.25B -107.32B -97.32B -85.12B -60.33B -37.95B -27.5B -20.76B -14.97B -13.41B -12.05B
Owner Earnings
-31.75B -55.65B -67.43B 32.91B 94.72B 102.21B 97.48B 81.68B 45.72B 105.99B 125.17B 114.01B 159.91B 124.56B 128.63B 104.21B 73.99B 58.35B 49.02B 40.34B 37.34B 40.51B

© 2026 bestshares.com. All rights reserved.