Blackstone Mortgage Trust Inc. logo

Blackstone Mortgage Trust Inc.

BXMT | NYSE
Chart Builder DCF Calculator
$13.21
-$0.06 (-0.45%)
Sep 22, 2026, 2:01 PM ET · Market open

Market Data

Market Cap
$2.24B
Enterprise Value
$1.8B
Beta
0.94
Average Volume
1.85M
Shares Outstanding (Diluted)
168.96M
Shares Change YoY
-1.7%
Institutional Ownership
63.15%
Exchange
NYSE
ISIN
US09257W1009

Price Performance

Price Change 1M
-7.1%
Price Change 3M
-26.9%
Price Change 6M
-30.2%
Price Change YTD
-31.9%
Price Change 1Y
-30.3%
Price Change 3Y
-40.8%
Price Change 5Y
-57.4%
1M CAGR (ann.)
-6.2%
1Y CAGR (ann.)
-24.5%
5Y CAGR (ann.)
-6.4%
All-Time CAGR
-5.4%

Valuation

PE Ratio
165.88
Forward PE
9.16
PEG Ratio
4.42
Forward PEG
4.42
PS Ratio
1.72
Forward PS
3.90
PB Ratio
0.69
P/FCF Ratio
18.93
P/Adj. FCF Ratio
21.48
P/OCF Ratio
18.96
EV/Sales
1.39
EV/EBIT
2.25
EV/EBITDA
2.15
EV/FCF
15.27
Earnings Yield
0.6%
FCF Yield
5.3%
Adj. FCF Yield
4.7%

Financial Health

Net Cash
$432.83M
Total Debt
$0
Cash & Short-Term Investments
$432.83M
Total Assets
$19.4B
Current Ratio
0.06
Quick Ratio
0.06
Debt / Equity Ratio
4.85
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
0.94
Altman Z-Score
-0.38
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
66.6%
Operating Profit Margin
48.0%
EBITDA Margin
72.7%
Net Profit Margin
1.0%
FCF Margin
9.1%
Adj. FCF Margin
8.0%
SBC / Revenue
0.9%
SBC Impact (per share)
-11.8%

Returns

Return on Assets
0.1%
Return on Equity
0.5%
Return on Invested Capital
3.3%
Return on Capital Employed
8.3%
Return on Tangible Assets
0.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-10.3%
Revenue CAGR 5Y
11.3%
Revenue CAGR 10Y
14.4%
EPS CAGR 3Y
-62.7%
EPS CAGR 5Y
-50.2%
EPS CAGR 10Y
-29.6%
FCF CAGR 3Y
-36.0%
FCF CAGR 5Y
-18.4%
FCF CAGR 10Y
-8.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
18
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 27, 2026
EPS Estimate (next Q)
$0.26
EPS Growth Est (next Q)
8.3%
Revenue Est (next Q)
$148.5M
Revenue Growth Est (next Q)
11.9%

Fair Value Estimates

Graham Number
$5.90
Graham Upside
-55.5%
Lynch Fair Value
$0.40
Lynch Upside
-97.0%
Price Target
$19.50
Price Target Upside
46.9%

Cash Flow

Operating Cash Flow
$118.12M
Free Cash Flow
$118.12M
Adj. Free Cash Flow
$104.13M
FCF Per Share
$0.70
OCF Per Share
$0.70
OCF/S Ratio
7.8%

Income Statement

Revenue
$1.3B
Gross Profit
$648.75M
Operating Income
$623.61M
EBITDA
$837.63M
Net Income
$15.44M
EPS (Diluted)
$0.08
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
0

Dividends

Annual Dividend
$1.88
Dividend Yield
14.17%
Payout Ratio
2350.0%
FCF Payout Ratio
270.3%
Adj. FCF Payout Ratio
306.6%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 29, 2026

© 2026 bestshares.com. All rights reserved.