Brambles Limited logo

Brambles Limited

BXBLY | OTC
Chart Builder DCF Calculator
$26.39
+$0.07 (+0.27%)
Sep 22, 2026, 2:00 PM ET · Market open
TTM
Period Ending
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Q4 2020
Jun 29, 2020
Q2 2020
Dec 30, 2019
Net Income
896M 834.8M 779.9M 698.6M 638.4M 586.42M 674.4M 652.47M 611.98M 625.07M 642.54M 850.08M
Depreciation & Amortization
406.7M 818.5M 802M 762.97M 723.67M 686.96M 796.15M 788.08M 750.67M 854.49M 865.21M 847.25M
Stock-Based Compensation
n/a 33.9M 33.9M n/a n/a n/a n/a n/a n/a 28.84M 28.84M n/a
Other Working Capital
n/a 28.5M 28.5M n/a n/a n/a n/a n/a n/a -25.21M -25.21M n/a
Other Non-Cash Items
530.88M 57.4M 160.7M 1.25B 1.35B 1.09B 1.03B 327.13M 337.55M 462.77M 433.04M 140.79M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.94M 15.94M n/a
Change in Working Capital
n/a 27.9M 27.9M n/a n/a n/a n/a n/a n/a 24.49M 24.49M n/a
Operating Cash Flow
1.83B 1.77B 1.8B 1.97B 1.96B 1.69B 1.83B 1.77B 1.7B 2B 1.99B 1.84B
Capital Expenditures
-932.4M -963.8M -1.14B -1.38B -1.66B -1.78B -1.93B -1.63B -1.19B -1.34B -1.44B -1.62B
Cash Acquisitions
205.8M 110.19M 208.09M 185.62M 178.63M 184.4M 168.89M 148.54M 133.93M 119.68M 93.82M 34.93M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
87.8M 80.81M -6.99M n/a 83.3M 83.3M 92.07M 93.09M 68.33M 120.64M 89.38M 104.77M
Investing Cash Flow
-658.91M -772.8M -940.9M -1.2B -1.49B -1.6B -1.75B -1.46B -1.05B -1.22B -1.35B -1.51B
Debt Repayment
298.82M -352.41M -418.31M -59.8M 178.5M 178.5M 223.3M 223.3M -59.7M -59.7M -437.9M -300.5M
Common Stock Repurchased
-384.32M -158.4M n/a n/a n/a -167.77M -543.91M -587.75M -583.07M -783.41M -1.11B -712.87M
Dividend Paid
-531.67M -475.9M -406M -195M -154.4M -154.4M -213.05M -348.71M -307.51M -365.15M -678.58M -721.52M
Other Financial Acitivies
-69.74M -64.89M -71.89M -7.74M 1.16M -28.1M 10.75M 107.4M 42.71M 228.45M 548.58M 296.28M
Financial Cash Flow
-686.92M -1.05B -896.2M -755.55M -467.75M -79.46M -408.78M -719.49M -1.12B -1.03B -1.92B -1.63B
Net Cash Flow
-141.2M -97.2M -47.5M -774.2K 3.1M -65.61M -236.21M -449.06M -412.73M -377.04M -972.49M -454M
Free Cash Flow
901.19M 808.7M 668.4M 582.21M 306.51M -92.93M -100.18M 139.1M 510.41M 655.48M 553.45M 221.48M
Adj. Free Cash Flow
901.19M 774.8M 634.5M 582.21M 306.51M -92.93M -100.18M 139.1M 510.41M 626.65M 524.61M 221.48M
Maintenance CapEx
-1.37B -1.38B -1.88B -2.39B -2.7B -2.9B -2.62B -1.85B -1.19B -1.52B -1.13B -1.52B
Growth CapEx
-694.55M -966.44M -911.87M -775.49M -892.85M -507.06M -507.06M -1.12B -1.44B -1.44B -1.76B -1.24B
Owner Earnings
2.26B 2.36B 1.89B 1.26B 1.1B 553.23M 917.29M 1.92B 2.5B 2.32B 1.77B 970.94M

© 2026 bestshares.com. All rights reserved.