First Busey Corporation logo

First Busey Corporation

BUSE | NASDAQ
Chart Builder DCF Calculator
$29.81
-$0.15 (-0.50%)
Sep 22, 2026, 1:14 PM ET · Market open

Market Data

Market Cap
$2.53B
Enterprise Value
$2.3B
Beta
0.70
Average Volume
762.66K
Shares Outstanding (Diluted)
89.14M
Shares Change YoY
-1.92%
Institutional Ownership
61.74%
Exchange
NASDAQ
ISIN
US3193832041

Price Performance

Price Change 1M
-1.1%
Price Change 3M
3.7%
Price Change 6M
20.3%
Price Change YTD
25.4%
Price Change 1Y
22.0%
Price Change 3Y
56.5%
Price Change 5Y
24.0%
1M CAGR (ann.)
-3.3%
1Y CAGR (ann.)
24.0%
5Y CAGR (ann.)
9.7%
All-Time CAGR
-0.3%

Valuation

PE Ratio
19.08
Forward PE
10.33
PEG Ratio
0.07
Forward PEG
1.51
PS Ratio
2.70
Forward PS
3.20
PB Ratio
1.06
P/FCF Ratio
11.83
P/Adj. FCF Ratio
12.90
P/OCF Ratio
11.75
EV/Sales
2.45
EV/EBIT
14.85
EV/EBITDA
13.23
EV/FCF
10.73
Earnings Yield
5.2%
FCF Yield
8.5%
Adj. FCF Yield
7.8%

Financial Health

Net Cash
$235.58M
Total Debt
$429.8M
Cash & Short-Term Investments
$2.93B
Total Assets
$18.19B
Current Ratio
3.78
Quick Ratio
3.78
Debt / Equity Ratio
0.19
Debt / EBITDA
2.47
Debt / FCF
2.01
OCF / Debt
0.55
Interest Coverage
0.50
Altman Z-Score
0.24
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
66.1%
Operating Profit Margin
16.5%
EBITDA Margin
18.5%
Net Profit Margin
24.6%
FCF Margin
22.9%
Adj. FCF Margin
21.0%
SBC / Revenue
1.6%
SBC Impact (per share)
-8.3%

Returns

Return on Assets
1.3%
Return on Equity
9.5%
Return on Invested Capital
2.3%
Return on Capital Employed
0.9%
Return on Tangible Assets
1.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
19.5%
Revenue CAGR 5Y
16.7%
Revenue CAGR 10Y
16.8%
EPS CAGR 3Y
-13.4%
EPS CAGR 5Y
-7.3%
EPS CAGR 10Y
0.9%
FCF CAGR 3Y
9.8%
FCF CAGR 5Y
2.4%
FCF CAGR 10Y
13.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
11
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 26, 2026
EPS Estimate (next Q)
$0.67
EPS Growth Est (next Q)
4.7%
Revenue Est (next Q)
$195.81M
Revenue Growth Est (next Q)
-0.3%

Fair Value Estimates

Graham Number
$30.73
Graham Upside
2.6%
Lynch Fair Value
$7.85
Lynch Upside
-73.8%
Price Target
$31.50
Price Target Upside
5.1%

Cash Flow

Operating Cash Flow
$235.73M
Free Cash Flow
$214.29M
Adj. Free Cash Flow
$196.42M
FCF Per Share
$2.33
OCF Per Share
$2.55
OCF/S Ratio
24.3%

Income Statement

Revenue
$937.21M
Gross Profit
$619.71M
Operating Income
$154.8M
EBITDA
$173.71M
Net Income
$231.01M
EPS (Diluted)
$1.57
Revenue / Employee
$511.3K
Profit / Employee
$126.03K
Employees
1,833

Dividends

Annual Dividend
$1.03
Dividend Yield
3.44%
Payout Ratio
65.6%
FCF Payout Ratio
48.5%
Adj. FCF Payout Ratio
52.9%
Dividend Growth (YoY)
4.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Jul 23, 2026

© 2026 bestshares.com. All rights reserved.