Bentley Systems logo

Bentley Systems

BSY | NASDAQ
Chart Builder DCF Calculator
$31.96
-$0.62 (-1.90%)
At close: Sep 21, 2026, 4:00 PM ET
$31.89
-$0.07 (-0.23%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
385.1M 281.71M 277.74M 268.84M 253.87M 255.42M 234.39M 364.24M 374.95M 351.61M 326.79M 172.92M 156.89M 163.88M 174.78M 190.46M 105.44M 95.4M 96.02M 106.54M 160.41M 153.86M
Depreciation & Amortization
81.93M 67.38M 66.88M 68.23M 67.5M 64.69M 65.44M 68.3M 67.78M 70.19M 71.86M 70.68M 71.11M 72.38M 71.54M 70.49M 69.24M 61.01M 52.79M 46.23M 38.73M 37.06M
Stock-Based Compensation
78.52M 62.76M 80.16M 79.18M 77.24M 72.16M 74.42M 74.74M 77.14M 73.15M 72.97M 79.94M 80.23M 79.59M 75.21M 67.55M 61.02M 55.23M 49.05M 41.35M 49.5M 39.37M
Other Working Capital
164.41M 70.11M 96.35M 35.91M -6.9M 42.47M 32.87M 62M 87.51M 87.63M 33.9M 19.99M 40.6M 56.03M 16.67M 131.68M 116.96M 91.3M 87.02M -22.97M -9.46M 8.06M
Other Non-Cash Items
22.25M 45.92M 30.03M 21.39M 60.83M 59.31M 58.33M 89.58M 38.91M 43.63M 46.5M 11.9M 12.72M -6.04M -26.98M -110.58M -16.46M 1.23M 4.31M 70.99M -32.73M -37.32M
Deferred Income Tax
53.03M 33.76M 24.33M 28.85M 1.26M 6.05M 12.57M -177.19M -161.28M -189.4M -198.88M -6.09M -17.26M -18.35M -5.13M -15.63M -35.64M -11.67M -19.75M -9.4M 10.05M 15.47M
Change in Working Capital
95.46M 20.93M 59.32M 11.68M -12.79M -8.23M -10.18M 21.05M 29.93M 96.27M 97.45M 36.42M 58.72M 57.34M -15.09M 116.5M 124.13M 55.76M 105.61M 34.02M 45.22M 110.08M
Operating Cash Flow
716.29M 512.46M 538.46M 478.51M 448.24M 449.74M 435.29M 440.71M 427.43M 445.44M 416.7M 365.77M 362.41M 348.82M 274.32M 318.81M 307.73M 256.96M 288.02M 289.73M 271.18M 318.53M
Capital Expenditures
-29.94M -20.76M -18.26M -18.38M -14.49M -13.49M -14.05M -14.6M -20.44M -24.32M -25M -24.47M -23.21M -18.65M -18.55M -19.37M -19.38M -19.06M -17.54M -14.07M -11.23M -14.6M
Cash Acquisitions
-93.25M -93.25M -93.25M -1.63M -125.41M -130.41M -130.41M -131.69M -20.72M -15.72M -26.02M -46.58M -39.11M -57.34M -743.01M -720.83M -746.63M -1.67B -1.03B -1.06B -1.03B -111.68M
Purchase of Investments
-981K -981K -981K -1.57M -878K -1.19M -1.44M -1.06M -3.96M -5.67M -11.6M -11.35M -17.01M -17.73M -14.37M -14.37M -5.56M -2.81M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
179K 179K 179K 221K 1.32M 2.62M 2.62M 2.4M 3.42M 2.12M 2.12M 1.47M 3.41M 3.41M 5.79M 5.36M -1M -1.7M -4.08M -4.72M -7.36M -6.66M
Investing Cash Flow
-123.99M -114.82M -112.31M -21.36M -139.46M -142.46M -143.27M -144.94M -41.7M -43.59M -60.5M -80.93M -75.91M -90.31M -770.13M -749.2M -772.57M -1.7B -1.06B -1.08B -1.05B -132.72M
Debt Repayment
-166.34M -134.42M -145.11M -177.5M -94.8M -197.3M -146.71M -176.99M -308.75M -245.86M -258.57M -199.56M -200.97M -208.94M 337.26M 470.14M 551.48M 1.19B 1.18B 709.24M 1.06B 513.02M
Common Stock Repurchased
-290.15M -185.08M -170.28M -97.96M -89.18M -93.21M -76.86M -58.38M -54.88M -61.09M -58.94M -58.88M -69.25M -57.64M -71.81M -79.7M -86.47M -136.89M -120.54M -122.81M -102.5M -98.82M
Dividend Paid
-106.14M -84.99M -84.96M -81.89M -78.76M -75.44M -72.12M -68.75M -65.38M -62.11M -58.76M -52.66M -46.55M -40.49M -34.49M -34.15M -33.97M -33.71M -33.4M -34.87M -423.34M -423.06M
Other Financial Acitivies
-25.65M -204K 4.8M -1.37M 1.72M 1.73M 5.84M 11.85M 14.91M 17.79M 17.19M 19.41M 18.06M 15.93M 12.08M 11.33M 6.24M -19.1M -53.02M -51.12M -50.75M -27.04M
Financial Cash Flow
-548.17M -379.93M -376.3M -367.84M -276.36M -364.22M -289.85M -292.27M -414.1M -351.27M -359.07M -291.68M -298.72M -291.14M 243.03M 367.63M 441.85M 1.01B 982.58M 803.27M 782.56M 321.51M
Net Cash Flow
39.22M 21.52M 59.27M 93.24M 38.37M -57.96M -4.4M 5.21M -31.44M 48.03M -3.27M -5.89M -10.7M -36.05M -257.65M -82.9M -37.74M -439.92M 207.33M 18.16M 5.64M 509.25M
Free Cash Flow
686.36M 491.7M 520.21M 460.13M 433.75M 436.25M 421.25M 426.12M 406.99M 421.13M 391.69M 341.3M 339.2M 330.16M 255.78M 299.44M 288.35M 237.9M 270.49M 275.67M 259.95M 303.92M
Adj. Free Cash Flow
607.84M 428.94M 440.05M 380.94M 356.51M 364.09M 346.83M 351.38M 329.85M 347.98M 318.72M 261.36M 258.98M 250.57M 180.57M 231.89M 227.34M 182.67M 221.44M 234.32M 210.45M 264.55M
Maintenance CapEx
-24.9M -13.66M -9.14M -9.36M -6.14M -5.09M -6.19M -7.63M -12.73M -16.83M -16.4M -16.41M -16.56M -11.49M -10.37M -8.7M -6.57M -6.57M -6.8M -5.85M -5.3M -10.13M
Growth CapEx
-5.03M -7.1M -9.11M -9.02M -8.35M -8.4M -7.86M -6.96M -7.71M -7.49M -8.6M -8.06M -6.65M -7.17M -8.18M -10.67M -12.81M -12.49M -10.74M -8.22M -5.92M -4.47M
Owner Earnings
691.39M 498.8M 529.32M 469.15M 442.09M 444.64M 429.1M 433.08M 414.7M 428.61M 400.3M 349.35M 345.85M 337.33M 263.96M 310.11M 301.16M 250.39M 281.23M 283.88M 265.88M 308.39M

© 2026 bestshares.com. All rights reserved.