Bentley Systems logo

Bentley Systems

BSY | NASDAQ
Chart Builder DCF Calculator
$31.96
-$0.62 (-1.90%)
At close: Sep 21, 2026, 4:00 PM ET
$31.89
-$0.07 (-0.23%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
277.79M 234.43M 326.79M 174.78M 93.19M 126.52M
Depreciation & Amortization
65.88M 64.61M 71.86M 71.54M 52.79M 36.12M
Stock-Based Compensation
72.58M 74.42M 72.97M 75.21M 49.05M 32.11M
Other Working Capital
96.35M -20.35M 33.9M 16.67M 82.33M 7.32M
Other Non-Cash Items
38.56M 26.72M 46.5M -26.98M 1.59M -23.55M
Deferred Income Tax
24.33M 12.57M -198.88M -5.13M -19.75M 16.25M
Change in Working Capital
59.32M 22.54M 97.45M -15.09M 111.15M 70.9M
Operating Cash Flow
538.46M 435.29M 416.7M 274.32M 288.02M 258.34M
Capital Expenditures
-18.26M -14.05M -25M -18.55M -17.54M -16.45M
Cash Acquisitions
-93.25M -130.41M -26.02M -743.01M -1.03B -93.03M
Purchase of Investments
-981K -1.44M -11.6M -10.95M -4.08M n/a
Sales Maturities Of Investments
n/a n/a 2.12M 10.95M 4.08M n/a
Other Investing Acitivies
179K 2.62M n/a -8.57M -4.08M -7.85M
Investing Cash Flow
-112.31M -143.27M -60.5M -770.13M -1.06B -117.33M
Debt Repayment
-145.11M -146.71M -258.57M 338.6M 1.18B 11.82M
Common Stock Repurchased
-157.24M -76.86M -58.94M -71.81M -120.54M -83.98M
Dividend Paid
-84.96M -72.12M -58.76M -34.49M -33.4M -422.65M
Other Financial Acitivies
-513K 5.84M 17.19M 10.74M -54.17M 290.82M
Financial Cash Flow
-376.3M -289.85M -359.07M 243.03M 982.58M -136.51M
Net Cash Flow
59.27M -4.4M -3.27M -257.65M 207.33M 905K
Free Cash Flow
520.21M 421.25M 391.69M 255.78M 270.49M 241.89M
Adj. Free Cash Flow
447.63M 346.83M 318.72M 180.57M 221.44M 209.78M
Maintenance CapEx
-9.14M -6.19M -16.4M -9.53M -6.47M -12.56M
Growth CapEx
-9.11M -7.86M -8.6M -9.01M -11.06M -3.89M
Owner Earnings
529.32M 429.1M 400.3M 264.79M 281.55M 245.78M

© 2026 bestshares.com. All rights reserved.