Black Stone Minerals L.P. logo

Black Stone Minerals L.P.

BSM | NYSE
Chart Builder DCF Calculator
$14.76
-$0.10 (-0.67%)
Sep 22, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
283.59M 297.26M 299.93M 274.05M 275.05M 223.35M 271.33M 372.63M 341.96M 352.03M 422.55M 458.12M 564.53M 617.93M 476.48M 427.46M 275.16M 158.8M 181.99M 78.14M 85.69M 61.89M
Depreciation & Amortization
19.84M 19.63M 18.97M 39.5M 40.52M 43.01M 46.1M 46.91M 48.02M 46.76M 45.68M 46.72M 46.56M 48.03M 47.8M 49.68M 52.4M 56.3M 61.02M 66.17M 71.07M 74.47M
Stock-Based Compensation
10.64M 10.12M 9.62M 9.02M 8.99M 9.24M 8.56M 9.18M 10.78M 11.09M 10.83M 13.99M 14.75M 14.96M 17.39M 14.32M 12.96M 13.31M 12.22M 12.03M 10.68M 10.08M
Other Working Capital
1.52M -219K -7.29M -4.16M -5.68M -4.9M -1.16M 4.19M 3.8M 3.87M 4.19M 258K -163K -221K 51K -735K -342K -474K -289K 295K 215K 904K
Other Non-Cash Items
-1.92M -16.14M -16.04M 13.77M 13.07M 79.79M 51.92M -14.66M 57.39M 57.09M -6.62M -40.67M -155.85M -208.12M -80.24M -84.19M 20.61M 98.56M 34.15M 127.73M 105.36M 99.41M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.17M
Change in Working Capital
8.58M -2.62M -1.97M 18K -8.13M -5.96M 11.13M 18.15M -2.48M 21.58M 48.81M 65.41M 65.28M 6.77M -36.45M -65.26M -69.69M -43.2M -32.49M -40.24M -23.38M 1.02M
Operating Cash Flow
320.38M 307.89M 310.17M 336.02M 329.51M 349.42M 389.04M 432.2M 455.67M 488.56M 521.25M 543.57M 535.27M 479.56M 424.98M 342M 291.44M 283.77M 256.88M 243.82M 249.42M 266.05M
Capital Expenditures
-61.84M -84.62M -97.94M -91.11M -106.36M -76.75M -87.33M -54.12M -41.24M -41.9M -19.81M -5.56M -5.08M -10.83M -12.56M -12.45M -11.99M -18.11M -14.64M -13.98M -12.6M -1.45M
Cash Acquisitions
-121.34M -87.28M -75.44M -20.69M n/a -27.7M -27.62M -27.62M -27.62M 79K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
76K -45K 355K 400K 3.12M 3.12M 2.72M 2.72M 73K 73K 73K 73K 1.38M 7.76M 11.35M 11.35M 10.29M 3.91M 318K 691K 150.73M 151.09M
Investing Cash Flow
-128.37M -117.2M -118.27M -111.4M -103.24M -101.34M -112.24M -79.02M -68.79M -41.75M -19.74M -5.48M -3.7M -3.07M -1.22M -1.1M -1.71M -14.2M -14.32M -13.29M 138.13M 149.64M
Debt Repayment
97M 124M 129M 95M 99M 63M 25M n/a n/a n/a -10M -60M -86M -69M -79M -39M -10M -42M -32M -48M -227M -277M
Common Stock Repurchased
-2.82M -2.82M -3.78M -3.76M -3.29M -3.36M -4.45M -4.45M -4.45M -4.38M -5.5M -5.5M -5.5M -5.5M -2.99M -2.99M -2.99M -2.99M -1.96M -1.96M -1.96M -1.96M
Dividend Paid
-284.03M -299.64M -315.12M -330.57M -346.02M -345.68M -365.06M -383.68M -402.3M -420.9M -419.82M -414.31M -402.52M -386.54M -343.4M -301.34M -265.55M -218.11M -197.92M -176.77M -155.62M -135.97M
Other Financial Acitivies
-3.01M -3.04M -3.04M -91K -104K -79K -64K -124K -135K -220K -216K -3.09M -3.05M -2.96M -2.94M n/a -74K -3.6M -3.6M -3.6M -3.53M n/a
Financial Cash Flow
-192.86M -181.51M -192.93M -239.42M -250.42M -286.11M -344.57M -388.25M -406.88M -425.5M -435.54M -482.89M -497.06M -463.99M -428.34M -343.33M -278.62M -266.71M -235.48M -230.33M -388.1M -414.94M
Net Cash Flow
-845K 9.18M -1.04M -14.8M -24.15M -38.03M -67.76M -35.07M -20M 21.31M 65.98M 55.19M 34.51M 12.5M -4.57M -2.43M 11.12M 2.86M 7.08M 207K -557K 749K
Free Cash Flow
258.54M 223.27M 212.23M 244.92M 223.15M 272.66M 301.71M 378.09M 414.43M 446.65M 501.44M 538.01M 530.19M 468.73M 412.42M 329.55M 279.45M 265.66M 242.25M 229.85M 236.82M 264.59M
Adj. Free Cash Flow
247.9M 213.16M 202.61M 235.89M 214.16M 263.43M 293.15M 368.91M 403.65M 435.56M 490.61M 524.02M 515.44M 453.78M 395.03M 315.23M 266.49M 252.35M 230.03M 217.82M 226.14M 254.51M
Maintenance CapEx
-61.84M -84.62M -97.94M -91.11M -106.36M -76.74M -87.31M -54.1M -41.22M -41.9M -19.81M -5.02M -2.63M -1.95M n/a n/a n/a n/a -214K 18K -64K -1.45M
Growth CapEx
n/a n/a n/a n/a n/a -16K -16K -16K -16K n/a n/a -538K -2.45M -8.87M -12.56M -12.45M -11.99M -18.11M -14.42M -13.99M -12.54M n/a
Owner Earnings
258.54M 223.27M 212.23M 244.92M 223.15M 272.68M 301.73M 378.1M 414.45M 446.65M 501.44M 538.55M 532.64M 477.61M 424.98M 342M 291.44M 283.77M 256.67M 243.84M 249.36M 264.59M

© 2026 bestshares.com. All rights reserved.