Braze Inc.

BRZE | NASDAQ

Price Alert Chart Builder DCF Calculator

$26.02

+$0.62 (+2.44%)

Sep 22, 2026, 9:38 AM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2026 Jan 30, 2026	FY 2025 Jan 30, 2025	FY 2024 Jan 30, 2024	FY 2023 Jan 30, 2023	FY 2022 Jan 30, 2022	FY 2021 Jan 30, 2021
Net Income	-130.79M	-104.05M	-129.17M	-140.75M	-78.17M	-31.97M
Depreciation & Amortization	41.27M	10.12M	6.96M	4.62M	2.77M	1.59M
Stock-Based Compensation	143.74M	115.14M	97.23M	72.24M	47.18M	7.54M
Other Working Capital	18.41M	-13.38M	11.64M	23.17M	2.51M	3.41M
Other Non-Cash Items	22.13M	38.12M	30.77M	31.65M	18.55M	12.04M
Deferred Income Tax	n/a	n/a	n/a	495K	-80K	60K
Change in Working Capital	-4.91M	-22.65M	1.05M	9.43M	-25.66M	4.66M
Operating Cash Flow	71.44M	36.68M	6.85M	-22.31M	-35.4M	-6.08M
Capital Expenditures	-9.59M	-13.23M	-9.76M	-16.71M	-4.38M	-4.35M
Cash Acquisitions	-181.85M	n/a	-16.32M	1.26M	2.07M	1.89M
Purchase of Investments	-151.64M	-217.98M	-248.06M	-638.22M	-36.89M	-59.42M
Sales Maturities Of Investments	175.21M	198.55M	257.74M	256.41M	59.31M	86.24M
Other Investing Acitivies	116.97M	-3.81M	-3.57M	-1.26M	-2.07M	-1.89M
Investing Cash Flow	-50.91M	-36.47M	-19.98M	-398.52M	18.04M	22.47M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	-5K	-214K
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	n/a	n/a	n/a	5.65M	5.08M
Financial Cash Flow	22.96M	11.7M	13.11M	11.33M	467.91M	4.87M
Net Cash Flow	44.75M	11.46M	-492K	-410.35M	449.96M	21.42M
Free Cash Flow	61.85M	23.45M	-2.91M	-39.01M	-39.77M	-10.43M
Adj. Free Cash Flow	-81.89M	-91.69M	-100.14M	-111.26M	-86.95M	-17.97M
Maintenance CapEx	n/a	n/a	n/a	-5.24M	-1.58M	-2.6M
Growth CapEx	-9.59M	-13.23M	-9.76M	-11.46M	-2.8M	-1.75M
Owner Earnings	71.44M	36.68M	6.85M	-27.55M	-36.98M	-8.68M