Box Inc. logo

Box Inc.

BOX | NYSE
Chart Builder DCF Calculator
$32.45
-$1.16 (-3.45%)
Sep 22, 2026, 11:52 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Revenue
1.23B 1.21B 1.18B 1.15B 1.13B 1.1B 1.09B 1.07B 1.06B 1.05B 1.04B 1.03B 1.02B 1B 990.87M 967.76M 941.85M 910.32M 874.33M 839.88M 811.84M 789.65M
Cost of Revenue
252.37M 246.71M 244.65M 242.55M 236.54M 230.53M 228.11M 232.04M 245.71M 257.21M 260.61M 258.91M 254.17M 252M 252.56M 256.22M 254.8M 250.75M 249.48M 243.4M 237.14M 231.69M
Gross Profit
981.7M 960.21M 932.61M 908.34M 889.17M 871.22M 862.03M 841.45M 813.4M 793.29M 777.13M 772.43M 765.59M 752.34M 738.32M 711.54M 687.05M 659.58M 624.85M 596.48M 574.7M 557.96M
Operating Income
116.35M 104.29M 83.19M 69.92M 68.26M 67.97M 79.63M 82.86M 70.83M 60.43M 50.75M 49.3M 51.29M 44.55M 36.84M 16.96M -7.49M -16.74M -27.63M -30.74M -22.27M -23.67M
Interest Income
17.13M 21.03M 24.74M 26.46M 20.24M 18.91M 17.9M 15.5M 17.3M 15.7M 10.02M 9.4M 7.6M 3.8M 3.8M n/a n/a n/a n/a n/a n/a 1.95M
Pretax Income
121.21M 113.09M 98.73M 85.31M 75.2M 76.44M 85.16M 89.72M 85.61M 73.8M 62.59M 60.51M 59.27M 48.59M 34.41M 9.17M -16.2M -26.74M -37.46M -40.36M -31.87M -31.15M
Net Income
116.62M 110.84M 101.31M 226.83M 228.54M 235.59M 244.62M 149.85M 147.61M 137.9M 129.03M 50.33M 49.58M 39.83M 26.78M 1.93M -21.84M -31.59M -41.46M -42.08M -33.5M -32.46M
Selling & General & Admin
560.51M 557.77M 554.88M 551.59M 540.15M 528.77M 517.54M 500.69M 491.52M 483.94M 477.61M 475.55M 468.63M 463.48M 457.95M 452.66M 455.9M 446.92M 433.95M 419.22M 395.35M 382.62M
Research & Development
304.84M 298.15M 294.54M 286.84M 280.75M 274.48M 264.85M 257.89M 251.05M 248.92M 248.77M 247.58M 245.67M 244.31M 243.53M 241.91M 238.64M 229.4M 218.52M 208M 201.61M 199.01M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -586K -586K
Operating Expenses
865.35M 855.92M 849.42M 838.43M 820.91M 803.25M 782.39M 758.58M 742.57M 732.86M 726.38M 723.14M 714.3M 707.79M 701.48M 694.57M 694.54M 676.32M 652.47M 627.22M 596.96M 581.63M
Interest Expense
10.13M 10.4M 10.7M 10.92M 14.36M 12.48M 10.58M 7.72M 1.6M 805K 2.32M 2.32M 3.75M 4.4M 6.24M 7.8M 8.71M 10M 9.84M 10.42M 9.82M 9.64M
Selling & Marketing Expenses
411.28M 406.76M 403.99M 401.2M 393.54M 386.58M 380.15M 369.21M 361.73M 337.56M 315.77M 313.21M 306.84M 319.23M 331.4M 327.74M 322.55M 311.89M 298.64M 287.09M 277.83M 272.8M
Cost & Expenses
1.12B 1.1B 1.09B 1.08B 1.06B 1.03B 1.01B 990.63M 988.28M 990.08M 986.99M 982.04M 968.47M 959.79M 954.03M 950.8M 949.34M 927.06M 901.96M 870.62M 834.11M 813.32M
Income Tax Expense
-9.48M -11.82M -16.65M -142.4M -153.34M -159.15M -159.46M -60.13M -62M -64.11M -66.45M 10.19M 9.69M 8.76M 7.62M 7.24M 5.64M 4.85M 4M 1.72M 1.63M 1.31M
Shares Outstanding (Basic)
138.25M 139.15M 143.08M 144.57M 144.9M 144.43M 144.09M 143.48M 144.07M 145.3M 143.93M 143.92M 144.25M 144.74M 143.56M 142.39M 143.74M 144.73M 148.19M 151.35M 161.16M 161.73M
Shares Outstanding (Diluted)
139.91M 140.14M 146.42M 150.06M 151.1M 149.61M 150.49M 149.07M 146.53M 148.76M 146.3M 147.63M 150.01M 150.44M 150.52M 142.39M 143.74M 144.73M 148.27M 151.43M 161.16M 161.73M
EPS (Basic)
0.71 0.67 0.60 1.29 1.30 1.34 1.44 0.85 0.87 0.85 0.79 0.31 0.27 0.17 0.08 -0.05 -0.17 -0.21 -0.26 -0.27 -0.21 -0.20
EPS (Diluted)
0.70 0.65 0.59 1.24 1.24 1.29 1.39 0.84 0.86 0.83 0.77 0.30 0.26 0.17 0.08 -0.05 -0.17 -0.21 -0.26 -0.27 -0.21 -0.20
EBITDA
163.08M 162.97M 146.54M 131.69M 121.95M 118.08M 121.9M 124M 122.35M 116.82M 113.83M 112.09M 113.43M 109.6M 105.2M 88.07M 67.98M 60.65M 50.61M 48.26M 56.31M 54.04M
EBIT
131.34M 123.5M 109.43M 101.88M 95.21M 93.77M 99.79M 95.84M 85.61M 73.8M 62.59M 60.51M 59.27M 49.24M 39.22M 15.54M -7.49M -16.74M -27.63M -29.94M -21.47M -22.87M
Depreciation & Amortization
31.74M 39.47M 37.11M 29.8M 26.75M 24.31M 22.1M 28.16M 36.74M 43.02M 51.24M 51.58M 54.15M 60.36M 65.99M 72.53M 75.46M 77.39M 78.23M 78.21M 77.78M 76.91M

© 2026 bestshares.com. All rights reserved.