Brookfield Corporation logo

Brookfield Corporation

BN | NYSE
Chart Builder DCF Calculator
$37.98
+$0.47 (+1.25%)
At close: Sep 21, 2026, 4:00 PM ET
$38.25
+$0.27 (+0.71%)
Pre-market: Sep 22, 2026, 8:17 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.35B 1.32B 983.59M 829.1M 600.09M 628.86M 927.37M 1.09B 1.13B 1.15B 112.68M 284.84M 787.74M 2.04B 3.47B 3.87B 4.09B 3.96B 3.5B 2.88B 1.41B
Depreciation & Amortization
10.56B 10.41B 10.02B 9.76B 9.66B 9.68B 9.82B 9.61B 9.42B 9.14B 8.64B 8.31B 7.93B 7.58B 7.32B 7.04B 6.73B 6.42B 6.26B 6.12B 5.96B
Stock-Based Compensation
55M 55M 55M 27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.94B -2.51B -3.35B -3.38B -4.2B -4.18B -4.1B -2.34B -2.4B -1.48B -616.57M -3.53B -2.06B -3.26B -4.56B -3.89B -4.84B -3.18B -1.82B -1.55B -466.32M
Other Non-Cash Items
-3.64B -2.42B 2.19B 3.07B 2.78B 1.34B -686.87M -2.39B -2.47B -2.34B -245.25M 1.45B 2.53B 2.19B 1.63B 1.03B 488.37M 646.05M 570.28M 1.05B 1.73B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.06B -2.64B -3.47B -3.5B -4.2B -4.18B -4.1B -2.34B -2.4B -1.48B -616.57M -3.53B -2.06B -3.26B -4.56B -3.89B -4.84B -3.18B -1.82B -1.55B -466.32M
Operating Cash Flow
5.26B 6.73B 9.78B 10.19B 8.83B 7.46B 5.96B 5.96B 5.68B 6.48B 7.89B 6.51B 9.2B 8.55B 7.86B 8.05B 6.47B 7.84B 8.5B 8.5B 8.63B
Capital Expenditures
-12.53B -9.52B -12.59B -11.41B -11B -11.09B -10.78B -10.18B -9.47B -8.13B -7.4B -7.09B -7.06B -7.12B -7.6B -7.17B -6.77B -6.85B -5.51B -4.98B -4.34B
Cash Acquisitions
-4.23B -7.86B -9.26B -7.75B -4.22B -2.58B 1.74B -2.7B -1.76B -5.93B -10.85B -14.41B -24.64B -18.76B -24.27B -16.25B -5.13B -7.77B 2.02B 239.98M -2.06B
Purchase of Investments
-17.43B -15.25B -21.93B -21.26B -23.14B -22.36B -21.98B -20.46B -17.92B -21.02B -18.72B -18.13B -20B -19.22B -21.97B -28.19B -28.51B -26.6B -23.26B -18.43B -14.18B
Sales Maturities Of Investments
20.86B 18.93B 23.62B 19.56B 17.19B 18.57B 19.38B 24.34B 31.61B 34.49B 35.92B 32.08B 26.92B 20.6B 20.2B 18B 19.01B 22.31B 20.82B 22.88B 18.17B
Other Investing Acitivies
2.59B -2.94B -3.73B -4.18B -7.63B -3.37B -3.32B -2.62B -300.63M -1.82B -2.8B -3.23B -5.32B -3.81B -889.01M -1.24B 88.29M 342.48M -2.07B -2.07B -3.23B
Investing Cash Flow
-10.76B -16.63B -23.89B -25.05B -28.79B -20.82B -14.96B -11.61B 2.16B -2.42B -3.84B -10.79B -30.1B -28.31B -34.53B -34.85B -21.31B -18.57B -8.01B -2.36B -5.64B
Debt Repayment
17.33B 21.58B 31.85B 29.05B 33.81B 28.03B 22.03B 19.06B 6.22B 9.26B 10.12B 17.54B 36.08B 35.02B 40.72B 42.12B 28.95B 25.33B 13.54B 4.93B 5.63B
Common Stock Repurchased
-760.92M -896.27M -1.03B -1.08B -1.07B -1B -965.67M -1.1B -852.18M -646.44M -733.91M -565.22M -764.56M -686.15M -543.14M -497.84M -494.13M -370.19M -416.1M -431.99M -296.26M
Dividend Paid
-562.04M -538.33M -702.33M -691.41M -674.46M -663M -649M -632M -617M -602M -712M -818M -923M -1.03B -1.01B -994M -1.51B -1.49B -1.46B -1.44B -886.73M
Other Financial Acitivies
-7.52B -8.85B -11.28B -10.16B -11.46B -8.89B -11.72B -12.6B -13.95B -15.52B -12.35B -12.1B -12.29B -11.96B -12.49B -11.9B -10.34B -9.9B -9.4B -8.53B -7.67B
Financial Cash Flow
8.49B 11.3B 18.84B 17.13B 20.62B 17.5B 8.72B 4.74B -9.19B -7.46B -3.63B 4.12B 22.17B 21.37B 26.71B 28.74B 16.61B 13.6B 2.27B -5.45B -3.2B
Net Cash Flow
2.64B 1.17B 4.86B 2.49B 707.71M 3.88B -223.76M -1.16B -1.33B -3.22B 803.47M 180.75M 1.26B 1.71B -100.74M 1.77B 1.97B 2.74B 2.6B 936M -42M
Free Cash Flow
-7.27B -2.79B -2.81B -1.23B -2.17B -3.62B -4.82B -4.22B -3.79B -1.65B 495.76M -575.89M 2.13B 1.44B 256.51M 876.25M -295.38M 988.48M 2.99B 3.52B 4.29B
Adj. Free Cash Flow
-7.32B -2.84B -2.87B -1.25B -2.17B -3.62B -4.82B -4.22B -3.79B -1.65B 495.76M -575.89M 2.13B 1.44B 256.51M 876.25M -295.38M 988.48M 2.99B 3.52B 4.29B
Maintenance CapEx
-9.3B -9.52B -12.59B -11.41B -11B -11.09B -10.35B -8.3B -7.01B -4.12B -1.78B -1.09B n/a n/a n/a n/a n/a -1.69B -2.87B -3.74B -4.34B
Growth CapEx
-3.23B n/a n/a n/a n/a n/a -431.56M -1.88B -2.46B -4.01B -5.62B -6B -7.06B -7.12B -7.6B -7.17B -6.77B -5.16B -2.64B -1.24B n/a
Owner Earnings
-4.04B -2.79B -2.81B -1.23B -2.17B -3.62B -4.39B -2.34B -1.33B 2.36B 6.11B 5.42B 9.2B 8.55B 7.86B 8.05B 6.47B 6.15B 5.63B 4.76B 4.29B

© 2026 bestshares.com. All rights reserved.