Badger Meter Inc. logo

Badger Meter Inc.

BMI | NYSE
Chart Builder DCF Calculator
$133.82
+$2.32 (+1.76%)
Sep 22, 2026, 11:19 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Revenue
916.66M 826.56M 703.59M 565.57M 505.2M 425.54M
Cost of Revenue
534.59M 497.37M 427.15M 345.6M 299.71M 257.3M
Gross Profit
382.07M 329.18M 276.44M 219.97M 205.48M 168.25M
Operating Income
183.42M 157.94M 118.05M 87.3M 78.72M 65.16M
Interest Income
5.12M 8.61M 4.05M 552K 20K n/a
Pretax Income
188.66M 166.5M 121.97M 87.72M 78.62M 64.98M
Net Income
141.63M 124.94M 92.6M 66.5M 60.88M 49.34M
Selling & General & Admin
n/a 171.25M 139.39M 132.81M 126.88M 103.24M
Research & Development
n/a 19.2M 19M 15.8M 14.7M 11.6M
Other Expenses
198.65M -19.2M n/a -15.8M -14.7M -11.6M
Operating Expenses
198.65M 171.25M 158.39M 132.81M 126.88M 103.24M
Interest Expense
n/a n/a n/a n/a n/a 30K
Selling & Marketing Expenses
n/a n/a -19.13M n/a n/a n/a
Cost & Expenses
733.24M 668.62M 585.54M 478.4M 426.6M 360.53M
Income Tax Expense
47.02M 41.56M 29.37M 21.22M 17.74M 15.64M
Shares Outstanding (Basic)
29.4M 29.36M 29.28M 29.22M 29.14M 29.05M
Shares Outstanding (Diluted)
29.57M 29.53M 29.46M 29.38M 29.34M 29.23M
EPS (Basic)
4.82 4.26 3.16 2.28 2.09 1.70
EPS (Diluted)
4.79 4.23 3.14 2.26 2.08 1.69
EBITDA
223.24M 190.12M 146.03M 113.41M 106.47M 90.23M
EBIT
188.66M 157.94M 117.92M 87.72M 78.62M 65.01M
Depreciation & Amortization
34.58M 32.19M 28.11M 26.24M 27.86M 25.22M

© 2026 bestshares.com. All rights reserved.