Backblaze Inc.

BLZE | NASDAQ

Price Alert Chart Builder DCF Calculator

$13.95

+$0.35 (+2.57%)

Sep 22, 2026, 12:05 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-25.61M	-48.53M	-59.71M	-51.4M	-21.7M	-6.62M
Depreciation & Amortization	25.59M	28.33M	24.91M	20.15M	16.32M	12.95M
Stock-Based Compensation	26.44M	28.63M	25.18M	17.05M	5.63M	1.88M
Other Working Capital	-8.06M	1.78M	-194K	-2.29M	3.61M	3.89M
Other Non-Cash Items	6.44M	3.88M	2.71M	1.63M	-737K	706K
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-9.31M	200K	-433K	-1.21M	4.01M	3.91M
Operating Cash Flow	23.54M	12.51M	-7.35M	-13.78M	3.52M	12.82M
Capital Expenditures	-12.26M	-1.71M	-20.23M	-15.98M	-11.19M	-4.98M
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	-39.53M	-38.1M	-26.36M	-145.87M	n/a	n/a
Sales Maturities Of Investments	26.28M	45.69M	67.87M	88M	n/a	n/a
Other Investing Acitivies	-7.4M	-12.02M	-14.35M	-8.63M	-3.63M	-2.85M
Investing Cash Flow	-25.34M	-6.13M	21.66M	-73.85M	-11.19M	-4.97M
Debt Repayment	-18.16M	-23.63M	-15.24M	-12.19M	2.16M	-8.59M
Common Stock Repurchased	-1.98M	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-2.54M	8.97M	6.4M	5.98M	-2.5M	-157K
Financial Cash Flow	-14.8M	22.77M	-8.84M	-6.21M	106.61M	-8.75M
Net Cash Flow	-16.59M	29.15M	5.47M	-93.85M	98.94M	-902K
Free Cash Flow	11.29M	10.79M	-27.58M	-29.76M	-7.67M	7.84M
Adj. Free Cash Flow	-15.15M	-17.83M	-52.76M	-46.81M	-13.3M	5.97M
Maintenance CapEx	-1.81M	n/a	-9.68M	-4.33M	-2.18M	n/a
Growth CapEx	-10.45M	-1.71M	-10.55M	-11.65M	-9.01M	-4.98M
Owner Earnings	21.73M	12.51M	-17.03M	-18.11M	1.34M	12.82M