Blackbaud Inc. logo

Blackbaud Inc.

BLKB | NASDAQ
Chart Builder DCF Calculator
$43.04
+$0.19 (+0.44%)
At close: Sep 21, 2026, 4:00 PM ET
$44.03
+$0.99 (+2.30%)
Pre-market: Sep 22, 2026, 8:45 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
150.62M 141.24M 114.97M -256.26M -283.15M -287.33M -286.95M 52.99M 41.47M 21.77M 1.82M -24.84M -44.17M -49.7M -45.41M -31.21M -14.7M -4.55M 5.7M -866K -2.18M 2.91M
Depreciation & Amortization
66.96M 67.91M 69.01M 78.25M 105.21M 113.97M 122.42M 119.48M 116.42M 112.31M 109.49M 107.39M 104.71M 104.1M 102.37M 98.53M 92.95M 87.49M 82.41M 84.68M 87.79M 91.8M
Stock-Based Compensation
90.07M 94.62M 92.91M 99.62M 96.53M 93.57M 104.97M 108.52M 122.33M 131.41M 127.76M 122.3M 117.87M 112.36M 110.29M 114.56M 115.54M 118.23M 120.38M 122.18M 114.1M 103.68M
Other Working Capital
-24.62M -15.13M -5.58M 4.81M -9.89M -30.85M -8.75M -60.04M -58.03M 10.49M -4.55M 53.1M 74.38M 37.03M 34.91M 33.32M 23.36M 1.56M 288K 6.66M 18.03M 16.56M
Other Non-Cash Items
-20.23M 6.25M 735K 345.06M 347.19M 346.88M 353M 7.52M 13.63M 11.71M 11.3M 13.54M 8.17M 13.54M 14.11M 26.69M 27.19M 23.27M 23.51M 3.67M -12.61M -10.69M
Deferred Income Tax
28.01M 22.45M 17.98M 1.48M -3.62M -9.76M -21.78M -14.98M -10.08M -45.85M -24.37M -36.14M -43.09M -9.97M -26.64M -24.5M -19.36M -8.72M -2.43M 400K 276K -151K
Change in Working Capital
-26.35M -16.85M -30.05M 12.98M -16.3M -24.6M 24.31M -54.49M -40.7M 11.11M -26.37M 34.81M 53.64M 30.87M 49.18M 49.61M -6.1M -7.67M -15.91M -1.49M 23.01M 15.01M
Operating Cash Flow
289.09M 315.62M 265.55M 281.12M 245.86M 232.74M 295.97M 219.04M 243.07M 242.45M 199.63M 217.07M 197.12M 201.2M 203.89M 233.68M 195.52M 208.06M 213.66M 208.58M 210.39M 202.56M
Capital Expenditures
-10.57M -23.56M -22.58M -19.83M -31.94M -22.36M -35M -35.24M -21.09M -16.65M -18.65M -19.99M -37.09M -53.43M -42.36M -54.75M -48.18M -43.65M -52.15M -41.85M -49.79M -39.6M
Cash Acquisitions
-12.94M -12.94M -12.94M n/a n/a n/a -1.18M -1.18M -1.19M -1.19M -13K 20K 4.53M 5.5M -14.49M -14.52M -19.02M -19.99M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-35.05M -27.86M -40.27M -69.38M -71.39M -76.92M -64.79M -62.69M -64.36M -58.8M -59.69M -60.93M -60.35M -60.06M -58.77M -472.71M -466.93M -462.99M -459.61M -39.79M -40.34M -29.78M
Investing Cash Flow
-72.52M -63.51M -74.94M -74.39M -74.02M -84.79M -73.41M -71.55M -73.57M -63.57M -64.39M -66.93M -63.37M -63.95M -85.55M -501.07M -499M -495.44M -471.27M -51.98M -70.27M -70.82M
Debt Repayment
-21.28M -31.03M 34.72M 63.56M 136.41M 166.91M 296.69M 259.97M 177.35M 161.87M -81.4M -115.36M -97.22M -108.18M -99.74M 329.66M 398.06M 433.83M 429.23M 21.56M -1.09M -36.66M
Common Stock Repurchased
-113.95M -199.23M -217.15M -226.84M -259.52M -258.11M -420.67M -346.3M -285.37M -285.88M -54.7M -35.89M -34.01M -31.74M -34.99M -44.74M -85.02M -115.02M -108.42M -139.49M -99.5M -69.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-115.36M -29.88M -64.96M -49.9M 25.32M 15.57M -16.25M 4.99M -19.73M -60.35M -6.87M 13.01M 310.68M 87.64M 110.25M 129.34M 14.61M -528K -56.71M -32.15M -34.58M -5.21M
Financial Cash Flow
-250.59M -260.14M -247.4M -212.31M -96.91M -74.75M -139.35M -81.34M -127.75M -184.36M -142.97M -138.23M 178.81M -53.48M -25.69M 413.05M 327.09M 318.28M 264.11M -150.08M -135.18M -111.35M
Net Cash Flow
-35.64M -3.88M -50.54M -5.29M 80.71M 73.77M 81.26M 72.04M 40.78M -5.29M -5.67M 15.35M 417.37M 10.44M 17.84M 67.29M -154.23M 30.47M 6.79M 9.49M 10.41M -163.98M
Free Cash Flow
278.51M 292.06M 242.97M 261.29M 213.92M 210.38M 260.97M 183.8M 221.97M 225.8M 180.98M 197.08M 160.03M 147.77M 161.53M 178.93M 147.34M 164.42M 161.51M 166.73M 160.6M 162.97M
Adj. Free Cash Flow
188.44M 197.44M 150.06M 161.68M 117.39M 116.81M 156M 75.28M 99.64M 94.39M 53.22M 74.78M 42.16M 35.41M 51.24M 64.38M 31.8M 46.18M 41.13M 44.55M 46.5M 59.28M
Maintenance CapEx
-10.57M -23.56M -22.58M -19.62M -30.59M -18.94M -29.35M -29.35M -14.89M -11.76M -15.43M -15.43M -30.49M -43.44M -28.68M -42.27M -37.46M -37.07M -49.84M -39.66M -49.35M -38.55M
Growth CapEx
n/a n/a n/a -208K -1.35M -3.42M -5.65M -5.89M -6.21M -4.89M -3.23M -4.56M -6.6M -9.99M -13.69M -12.48M -10.72M -6.58M -2.31M -2.19M -445.71K -1.04M
Owner Earnings
278.51M 292.06M 242.97M 261.5M 215.27M 213.8M 266.62M 189.69M 228.18M 230.68M 184.21M 201.64M 166.63M 157.76M 175.22M 191.41M 158.05M 170.99M 163.82M 168.92M 161.04M 164.01M

© 2026 bestshares.com. All rights reserved.