Blackbaud Inc. logo

Blackbaud Inc.

BLKB | NASDAQ
Chart Builder DCF Calculator
$42.18
-$0.86 (-2.00%)
Sep 22, 2026, 1:04 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
35.36M 31.14M 36.69M 47.44M 25.98M 4.87M -334.54M 20.54M 21.8M 5.25M 5.4M 9.02M 2.11M -14.7M -21.26M -10.32M -3.42M -10.41M -7.06M 6.19M 6.73M -164K
Depreciation & Amortization
20.74M 20.55M 21.56M 4.1M 21.7M 21.65M 30.8M 31.07M 30.46M 30.1M 27.86M 28.01M 26.35M 27.27M 25.76M 25.32M 25.74M 25.55M 21.93M 19.74M 20.28M 20.46M
Stock-Based Compensation
22.71M 23.88M 21.83M 21.66M 27.25M 22.17M 28.54M 18.57M 24.29M 33.57M 32.09M 32.38M 33.36M 29.93M 26.64M 27.95M 27.85M 27.86M 30.9M 28.93M 30.55M 30.01M
Other Working Capital
52.85M -52.85M -20.89M -3.72M 62.34M -43.3M -10.5M -18.42M 41.37M -21.2M -61.79M -16.41M 109.89M -36.24M -4.14M 4.87M 72.55M -38.36M -5.73M -5.09M 50.74M -39.63M
Other Non-Cash Items
-22.86M 1.61M 1.14M -121K 3.62M -3.9M 345.47M 2M 3.31M 2.22M -11K 8.12M 1.39M 1.81M 2.23M 2.75M 6.76M 2.37M 14.81M 3.25M 2.84M 2.62M
Deferred Income Tax
5.12M 4.26M 16.5M 2.13M -432K -221K n/a -2.97M -6.57M -12.24M 6.8M 1.94M -42.35M 9.25M -4.97M -5.02M -9.23M -7.43M -2.83M 124K 1.42M -1.14M
Change in Working Capital
-20.67M -29.98M -39.71M 64.01M -11.17M -43.18M 3.32M 34.73M -19.47M 5.73M -75.49M 48.53M 32.34M -31.74M -14.31M 67.35M 9.57M -13.43M -13.88M 11.64M 8M -21.67M
Operating Cash Flow
40.41M 51.46M 58.01M 139.21M 66.94M 1.39M 73.58M 103.95M 53.82M 64.62M -3.35M 127.98M 53.2M 21.81M 14.09M 108.03M 57.28M 24.5M 43.87M 69.87M 69.82M 30.1M
Capital Expenditures
-2.45M -1.67M -2.96M -3.49M -15.44M -688K -208K -15.61M -5.86M -13.33M -442K -1.46M -1.42M -15.33M -1.78M -18.57M -17.75M -4.27M -14.16M -12M -13.22M -12.77M
Cash Acquisitions
n/a n/a -12.94M n/a n/a n/a n/a n/a n/a -1.18M n/a -13K n/a n/a 33K 4.5M 969K -19.99M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-22M -12.8M 12.24M -12.48M -14.82M -25.21M -16.88M -14.49M -20.35M -13.07M -14.78M -16.16M -14.79M -13.97M -16.02M -15.57M -14.5M -12.68M -429.95M -9.8M -10.56M -9.3M
Investing Cash Flow
-24.45M -14.47M -17.63M -15.98M -15.44M -25.89M -17.08M -15.61M -26.21M -14.51M -15.22M -17.64M -16.2M -15.33M -17.76M -14.07M -16.78M -36.93M -433.28M -12M -13.22M -12.77M
Debt Repayment
-36.29M 64.93M 44.64M -94.56M -46.04M 130.68M 73.48M -21.71M -15.54M 260.46M 36.76M -104.33M -31.02M 17.2M 2.8M -86.19M -41.98M 25.64M 432.2M -17.8M -6.21M 21.03M
Common Stock Repurchased
82.1M -82.1M -83.81M -30.13M -3.18M -100.03M -93.5M -62.81M -1.76M -262.6M -19.13M -1.88M -2.27M -31.42M -319K n/a n/a -34.67M -10.06M -40.28M -30.01M -28.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
361.86M -325.6M 299.85M -451.48M 447.34M -360.68M 314.91M -376.25M 437.59M -392.5M 336.15M -400.98M 396.97M -339.02M 356.03M -103.31M 173.94M -316.41M 375.12M -218.04M 158.8M -372.59M
Financial Cash Flow
407.68M -342.77M 260.67M -576.17M 398.13M -330.03M 295.77M -460.77M 420.29M -394.64M 353.78M -507.19M 363.68M -353.24M 358.52M -190.15M 131.4M -325.45M 797.26M -276.11M 122.58M -379.62M
Net Cash Flow
423.41M -306.21M 301.54M -454.37M 455.17M -352.87M 346.78M -368.38M 448.24M -345.39M 337.57M -399.64M 402.18M -345.78M 358.59M 2.38M -4.76M -338.38M 408.05M -219.14M 179.94M -362.06M
Free Cash Flow
37.96M 49.79M 55.05M 135.72M 51.5M 700K 73.37M 88.34M 47.96M 51.29M -3.79M 126.52M 51.78M 6.48M 12.31M 89.46M 39.52M 20.24M 29.71M 57.86M 56.6M 17.33M
Adj. Free Cash Flow
15.25M 25.91M 33.22M 114.06M 24.25M -21.47M 44.84M 69.77M 23.67M 17.72M -35.89M 94.14M 18.42M -23.45M -14.33M 61.51M 11.67M -7.62M -1.19M 28.94M 26.05M -12.67M
Maintenance CapEx
-2.45M -1.67M -2.96M -3.49M -15.44M -688K n/a -14.46M -3.79M -11.1M n/a n/a -663.16K -14.76M n/a -15.06M -13.61M n/a -13.59M -10.26M -13.22M -12.77M
Growth CapEx
n/a n/a n/a n/a n/a n/a -208K -1.14M -2.07M -2.23M -442K -1.46M -751.84K -569.14K -1.78M -3.51M -4.14M -4.27M -568.61K -1.74M n/a n/a
Owner Earnings
37.96M 49.79M 55.05M 135.72M 51.5M 700K 73.58M 89.49M 50.03M 53.52M -3.35M 127.98M 52.53M 7.04M 14.09M 92.97M 43.66M 24.5M 30.28M 59.61M 56.6M 17.33M

© 2026 bestshares.com. All rights reserved.