BlackRock Inc. logo

BlackRock Inc.

BLK | NYSE
Chart Builder DCF Calculator
$1,090.27
+$20.49 (+1.92%)
At close: Sep 21, 2026, 4:00 PM ET
$1,085.11
-$5.16 (-0.47%)
Pre-market: Sep 22, 2026, 4:18 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.64B 5.94B 6.37B 6.53B 6.4B 6.51B 6.34B 6.24B 6.13B 5.68B 5.49B 5.26B 4.8B 4.99B 5.32B 5.71B 6.3B 6.21B 6.31B 6.08B 5.93B
Depreciation & Amortization
1.31B 1.13B 957M 721M 612M 529M 440M 438M 432M 427M 426M 427M 424M 418M 418M 416M 418M 415M 321M 331M 344M
Stock-Based Compensation
1.07B 1.31B 1.13B 865M 818M 753M 672M 662M 641M 630M 641M 655M 672M 708M 719M 732M 739M 734M 715M 702M 669M
Other Working Capital
357M 430M 256M -18M -463M 431M 437M 44M 35M 331M -462M -255M -350M -1.36B -151M 81M 225M 825M 470M 398M 466M
Other Non-Cash Items
-4.25B -3.63B -3.89B -3.53B -2.84B -2.92B -3.35B -2.83B -2.92B -2.35B -2.17B -2.05B -1.22B -869M -948M -1.15B -1.7B -2.2B -2.57B -3.09B -3.04B
Deferred Income Tax
-646M -631M -249M -104M -50M -106M -12M -14M 30M 124M 747M 648M 579M 602M -964M -1.09B -891M -865M -182M 143M 78M
Change in Working Capital
-156M -189M -42M -247M -710M 184M 244M 26M -158M -346M -998M -618M -268M -897M 356M 287M 235M 658M 404M 60M 129M
Operating Cash Flow
3.97B 3.93B 4.27B 4.24B 4.24B 4.96B 4.34B 4.53B 4.15B 4.17B 4.14B 4.32B 4.98B 4.96B 4.9B 4.91B 5.1B 4.94B 5.01B 4.23B 4.11B
Capital Expenditures
-403M -375M -335M -351M -269M -255M -289M -273M -327M -344M -354M -412M -467M -533M -525M -426M -440M -341M -269M -272M -190M
Cash Acquisitions
-388M -3.5B -6.36B -5.97B -6.06B -2.94B -74M -263M -189M -189M -189M n/a n/a n/a -9M -9M -44M -1.11B -1.1B -1.1B -1.06B
Purchase of Investments
-1.5B -1.48B -1.49B -896M -914M -945M -875M -839M -884M -872M -1.03B -1.11B -1.08B -909M -940M -1B -973M -1.01B -774M -609M -554M
Sales Maturities Of Investments
660M 544M 587M 476M 707M 766M 755M 714M 441M 400M 343M 331M 338M 242M 325M 362M 392M 429M 348M 302M 280M
Other Investing Acitivies
377M 390M 319M 311M 217M 366M 364M 346M 200M 46M 37M 53M 59M 70M 77M 74M 80M 95M 136M 145M 156M
Investing Cash Flow
-1.25B -4.42B -7.28B -6.43B -6.32B -3B -119M -315M -759M -959M -1.19B -1.13B -1.15B -1.13B -1.07B -1B -985M -1.94B -1.66B -1.53B -1.37B
Debt Repayment
389M 172M 207M 2.62B 2.43B 4.42B 4.43B 2.02B 3.16B 1.18B 1.17B 1.19B -795M -776M 241M 255M 1.01B 1.02B 45M 39M 1.29B
Common Stock Repurchased
-2.1B -1.95B -1.82B -1.83B -1.95B -1.93B -1.93B -1.93B -1.8B -1.88B -2.01B -1.99B -2.12B -2.33B -2.13B -2.06B -1.85B -1.49B -1.2B -900M -1.72B
Dividend Paid
-3.48B -3.35B -3.29B -3.19B -3.14B -3.1B -3.05B -3.04B -3.03B -3.04B -3.02B -3.01B -3B -2.99B -2.89B -2.78B -2.67B -2.55B -2.47B -2.4B -2.33B
Other Financial Acitivies
4.34B 3.99B 3.79B 3.55B 3.15B 2.85B 2.86B 2.18B 1.97B 1.75B 1.24B 891M 627M 656M 867M 1.09B 468M 722M 1.07B 1.33B 1.78B
Financial Cash Flow
-770M -1.13B -1.12B 1.15B 480M 2.24B 2.31B -784M 297M -1.99B -2.62B -2.92B -5.29B -5.44B -3.91B -3.49B -3.05B -2.29B -2.56B -1.93B -975M
Net Cash Flow
2.1B -1.29B -4.05B -750M -1.63B 4.03B 6.72B 3.39B 3.73B 1.32B 519M 353M -1.62B -1.91B -564M 65M 919M 659M 854M 950M 1.94B
Free Cash Flow
3.56B 3.55B 3.93B 3.88B 3.97B 4.7B 4.05B 4.26B 3.82B 3.82B 3.79B 3.91B 4.52B 4.42B 4.38B 4.49B 4.66B 4.6B 4.74B 3.96B 3.92B
Adj. Free Cash Flow
2.5B 2.25B 2.81B 3.02B 3.15B 3.95B 3.38B 3.6B 3.18B 3.19B 3.15B 3.26B 3.85B 3.72B 3.66B 3.76B 3.92B 3.87B 4.02B 3.25B 3.25B
Maintenance CapEx
-122.72M -30.62M -30.62M -53.05M -36.33M -34.99M -131.2M -166.83M -227.83M -296.26M -334.05M -412M -467M -508.57M -458.51M -322.51M -258.02M -137.38M -81.19M -85.72M -75.71M
Growth CapEx
-280.28M -344.38M -304.38M -297.95M -232.67M -220.01M -157.8M -106.17M -99.17M -47.74M -19.95M n/a n/a -24.43M -66.49M -103.49M -181.98M -203.62M -187.81M -186.28M -114.29M
Owner Earnings
3.84B 3.9B 4.24B 4.18B 4.2B 4.92B 4.2B 4.36B 3.92B 3.87B 3.81B 3.91B 4.52B 4.45B 4.44B 4.59B 4.84B 4.81B 4.92B 4.14B 4.03B

© 2026 bestshares.com. All rights reserved.