Ballard Power Systems Inc. logo

Ballard Power Systems Inc.

BLDP | NASDAQ
Chart Builder DCF Calculator
$2.22
+$0.05 (+2.30%)
At close: Sep 21, 2026, 4:00 PM ET
$2.24
+$0.02 (+0.90%)
Pre-market: Sep 22, 2026, 7:49 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-77.02M -81.54M -91.18M -119.86M -297.96M -305.15M -325.4M -297.16M -153.44M -152.07M -144.7M -160.9M -141.32M -167.02M -173.49M -182.9M -170.87M -136.99M -114.23M -85.09M -65.99M -55.51M
Depreciation & Amortization
4.06M 4.04M 4.04M 4.08M 6.51M 9.4M 11.9M 14.07M 13.83M 13.36M 13.15M 12.71M 13.47M 13.52M 13.36M 13.8M 11.99M 10.99M 9.75M 8.25M 8.64M 7.81M
Stock-Based Compensation
893K 5.68M 6.24M 7.31M 7.72M 5.5M 6.44M 7.81M 10.92M 11.44M 10.96M 9.99M 9.71M 9.39M 9.41M 10.26M 9.91M 9.66M 9.67M 9.58M 8.42M 7.48M
Other Working Capital
2.05M 1.03M 10.94M 6.4M 1.7M -5.02M -7.94M -4.24M -1.03M 4.56M -2.4M 851K 2.71M 1.28M -951K -8.68M -12.85M -7.87M -3.41M -8.06M -14.07M -19.71M
Other Non-Cash Items
22.44M 11.39M 6.64M 15.68M 177.76M 179.57M 193.69M 188.32M 59.91M 62.41M 53.18M 44.26M 10.28M 23.43M 32.56M 39.92M 44.25M 31.83M 24.44M 11.1M 7.11M 7.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -15.61M -15.61M -15.61M -15.61M -3.04M -3.46M -3.38M -3.58M -540K 4.7M 4.62M 4.82M 8.73M 3.91M 3.91M
Change in Working Capital
19.55M 21.1M 18.34M 789K 8.23M -1.83M 5.28M 531.85K -11.03M -7.55M -21.55M -10.44M -4.42M -2.98M -10.43M -23.47M -27.6M -28.39M -16.77M -9.6M -15.43M -19.48M
Operating Cash Flow
-30.08M -39.33M -55.92M -92M -97.74M -112.51M -108.1M -102.04M -95.42M -88.01M -104.57M -107.41M -115.75M -127.04M -132.17M -142.93M -127.63M -108.28M -82.32M -57.04M -53.35M -48.56M
Capital Expenditures
-6.64M -8.17M -10.24M -12.33M -22.55M -22.81M -27.62M -29.27M -24.66M -37.4M -41.57M -48.74M -48.42M -41.94M -34.48M -25.29M -21.14M -15.28M -14.7M -12.94M -12.62M -13.09M
Cash Acquisitions
-57.50 -57.50 -57.50 n/a -100K -100K -100K -104.2K -904.2K -2M -2M -2M -9.58M -16.09M -24.17M -34.6M -29.15M -24.57M -19.51M -12.08M -15.69M -19.06M
Purchase of Investments
-9.68M -11.71M -10.94M -8.24M -10.82M -10.05M -11.96M -12.16M -12.83M -13.18M -11.99M -13.76M -10.77M -16.33M -17.91M -63.09M -62.22M -52.37M -49.91M 580K n/a n/a
Sales Maturities Of Investments
1.13M 110K n/a n/a n/a n/a n/a 2.1K 2.1K 1M 1M 1M 1M n/a 1.01M 1.01M 1.37M 1.37M 364K 364K n/a n/a
Other Investing Acitivies
n/a -104K -257K 2.56M 2.08M 1.47M 1.45M -1.08M -677.78K 2.22K 168.22K -177K -132K -261K -550K -591K -919K -1.38M -1.21M -2.12M -1.76M -1.14M
Investing Cash Flow
-15.2M -19.76M -21.1M -17.32M -30.22M -29.71M -36.51M -41.25M -38.11M -51.29M -54.28M -63.5M -67.77M -74.36M -75.56M -121.64M -111.16M -90.88M -83.79M -25.44M -29.32M -33.16M
Debt Repayment
-2.39M -3.19M -3.04M -2.89M -3.01M -3.03M -3.33M -3.82M -3.87M -4.05M -4.01M -3.81M -3.67M -3.47M -3.32M -3.1M -3.01M -2.94M -2.8M -2.8M -2.75M -2.63M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-787.56K -12.7K -12.7K 1.49M 1.49M 1.5M 1.8M 280.83K 319.84K 389.84K 257.84K 416K 480K 606K 916K 1.05M -2.22M -1.9M -796.89K -612.89K 3.16M 4.47M
Financial Cash Flow
-2.6M -2.73M -2.59M -1.4M -1.53M -1.53M -1.53M -3.48M -3.5M -3.61M -3.7M -3.4M -3.19M -2.86M -2.41M -2.05M -2.02M -1.64M 526.91M 945.36M 1.16B 1.17B
Net Cash Flow
-50.68M -60.37M -77.34M -109.37M -128M -143.97M -147.18M -145.98M -137.13M -143.21M -162.7M -174.43M -187.56M -204.39M -210.17M -266.91M -240.36M -200.69M 360.47M 860.59M 1.07B 1.09B
Free Cash Flow
-36.72M -47.5M -66.16M -104.33M -120.29M -135.32M -135.72M -131.31M -120.09M -125.4M -146.14M -156.15M -164.17M -168.98M -166.65M -168.22M -148.76M -123.56M -97.02M -69.98M -65.97M -61.65M
Adj. Free Cash Flow
-37.61M -53.18M -72.4M -111.64M -128.02M -140.82M -142.15M -139.12M -131M -136.85M -157.1M -166.14M -173.88M -178.38M -176.06M -178.47M -158.67M -133.22M -106.69M -79.56M -74.39M -69.13M
Maintenance CapEx
-1.4M -1.81M -3.31M -9.24M -20.86M -21.83M -26.48M -20.55M -12.89M -26.03M -30.93M -45.68M -48.42M -41.94M -33.1M -21.28M -17.13M -11.27M -12.08M -12.94M -12.38M -12.26M
Growth CapEx
-5.24M -6.36M -6.93M -3.09M -1.69M -983.88K -1.14M -8.72M -11.78M -11.36M -10.64M -3.06M n/a n/a -1.38M -4.01M -4.01M -4.01M -2.62M n/a -234.39K -830.01K
Owner Earnings
-31.48M -41.13M -59.23M -101.24M -118.6M -134.34M -134.58M -122.59M -108.31M -114.04M -135.5M -153.1M -164.17M -168.98M -165.27M -164.21M -144.76M -119.55M -94.4M -69.98M -65.73M -60.82M

© 2026 bestshares.com. All rights reserved.