Ballard Power Systems Inc. logo

Ballard Power Systems Inc.

BLDP | NASDAQ
Chart Builder DCF Calculator
$2.22
$0 (0.00%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-19.76M -11.39M -17.8M -28.07M -24.28M -21.04M -46.47M -206.18M -31.46M -41.29M -18.23M -62.45M -30.1M -33.92M -34.43M -42.88M -55.79M -40.4M -43.83M -30.85M -21.91M -17.64M
Depreciation & Amortization
977.53K 987K 1.06M 1.04M 964K 985K 1.1M 3.46M 3.85M 3.49M 3.27M 3.22M 3.39M 3.27M 2.83M 3.98M 3.44M 3.11M 3.27M 2.17M 2.44M 1.87M
Stock-Based Compensation
n/a 1.31M n/a -412K 4.79M 1.87M 1.07M n/a 2.57M 2.8M 2.44M 3.11M 3.09M 2.32M 1.47M 2.83M 2.78M 2.33M 2.32M 2.48M 2.54M 2.34M
Other Working Capital
2.39M -7.64M 2.24M 5.06M 1.37M 2.26M -2.29M 364.64K -5.35M -663K 1.41M 3.58M 234K -7.62M 4.66M 5.43M -1.19M -9.86M -3.07M 1.27M 3.79M -5.4M
Other Non-Cash Items
8.75M 1.25M 11.33M 1.11M -2.3M -3.5M 20.37M 163.19M -486K 10.62M 15M 34.78M 2.01M 1.39M 6.08M 800K 15.16M 10.52M 13.44M 5.13M 2.74M 3.13M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.61M n/a n/a n/a -3.04M -420K 80K -200K n/a 4.82M n/a n/a
Change in Working Capital
-1.06M 35K 17.09M 3.49M 490K -2.72M -466K 10.93M -9.57M 4.4M -5.21M -638K -6.09M -9.61M 5.9M 5.38M -4.65M -17.05M -7.14M 1.24M -5.44M -5.43M
Operating Cash Flow
-11.09M -7.81M 11.68M -22.86M -20.34M -24.4M -24.41M -28.6M -35.1M -19.99M -18.34M -21.99M -27.69M -36.56M -21.18M -30.32M -38.98M -41.69M -31.94M -15.02M -19.63M -15.73M
Capital Expenditures
-812.6K -589K -3.84M -1.4M -2.34M -2.66M -5.93M -11.62M -2.6M -7.47M -7.59M -7.01M -15.33M -11.65M -14.75M -6.69M -8.85M -4.19M -5.56M -2.54M -3M -3.61M
Cash Acquisitions
n/a n/a -57.50 n/a n/a n/a n/a -100K n/a n/a -4.2K -900K -1.1M n/a n/a -8.48M -7.62M -8.08M -10.43M -3.03M -3.04M -3.01M
Purchase of Investments
-2.69M -917K -6.05M -29K -4.71M -152K -3.34M -2.61M -3.95M -2.06M -3.55M -3.28M -4.29M -869K -5.31M -294K -9.85M -2.46M -50.49M 580K n/a n/a
Sales Maturities Of Investments
1.02M 110K n/a n/a n/a n/a n/a n/a n/a n/a 2.1K n/a 1M n/a n/a n/a n/a 1.01M n/a 364K n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -104K -153K 2.82M -481.85K -710K -177K 290.22K -81K -30K -11K -55K -36K -159K -300K -96K -364K -621K -126K
Investing Cash Flow
-2.48M -1.4M -9.89M -1.43M -7.05M -2.74M -6.1M -14.33M -6.54M -9.53M -10.85M -11.19M -19.72M -12.52M -20.06M -15.47M -26.32M -13.71M -66.14M -4.99M -6.03M -6.62M
Debt Repayment
n/a -831K -817K -740K -797K -689K -663K -865K -812K -987K -1.15M -917K -996K -947K -954K -769K -797K -802K -733K -681K -719K -665K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-774.86K n/a -12.7K n/a n/a n/a 1.49M -16.53 14K 294K -27.16K 39K 84K 162K 131K 103K 210K 472K 266K -3.17M 528K 1.58M
Financial Cash Flow
-664.27K -831K -362.67K -740K -797K -689K 826K -865K -798K -693K -1.13M -878K -912K -785K -823K -666K -587K -330K -467K -636K -211K 528.22M
Net Cash Flow
-16.97M -10.28M 861.34K -24.29M -26.66M -27.25M -31.17M -42.92M -42.63M -30.47M -29.96M -34.07M -48.71M -49.96M -41.69M -47.2M -65.54M -55.73M -98.44M -20.65M -25.87M 505.42M
Free Cash Flow
-11.9M -8.4M 7.83M -24.25M -22.68M -27.07M -30.33M -40.22M -37.7M -27.46M -25.93M -29M -43.02M -48.2M -35.93M -37.01M -47.83M -45.88M -37.5M -17.56M -22.63M -19.34M
Adj. Free Cash Flow
-11.9M -9.71M 7.83M -23.84M -27.46M -28.93M -31.4M -40.22M -40.27M -30.26M -28.37M -32.1M -46.11M -50.52M -37.4M -39.84M -50.61M -48.2M -39.82M -20.04M -25.16M -21.68M
Maintenance CapEx
-812.6K -589K n/a n/a -1.22M -2.09M -5.93M -11.62M -2.19M -6.75M n/a -3.96M -15.33M -11.65M -14.75M -6.69M -8.85M -2.8M -2.94M -2.54M -3M -3.61M
Growth CapEx
n/a n/a -3.84M -1.4M -1.12M -571.58K n/a n/a -412.3K -723.47K -7.59M -3.06M n/a n/a n/a n/a n/a -1.38M -2.62M n/a n/a n/a
Owner Earnings
-11.9M -8.4M 11.68M -22.86M -21.55M -26.49M -30.33M -40.22M -37.29M -26.74M -18.34M -25.94M -43.02M -48.2M -35.93M -37.01M -47.83M -44.49M -34.88M -17.56M -22.63M -19.34M

© 2026 bestshares.com. All rights reserved.