BHP Group Limited logo

BHP Group Limited

BHP | NYSE
Chart Builder DCF Calculator
$85.09
+$0.14 (+0.16%)
At close: Sep 24, 2026, 4:00 PM ET
$85.19
+$0.10 (+0.12%)
Pre-market: Sep 25, 2026, 5:10 AM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
9.86B 10.25B 9.02B 11.39B 7.9B 7.39B 12.92B 27.91B 30.9B 16.87B 11.3B 6.96B
Depreciation & Amortization
6.22B 5.82B 5.54B 5.31B 5.3B 5.23B 5.06B 5.29B 5.68B 5.53B 5.08B 5.5B
Stock-Based Compensation
n/a n/a n/a 112M 112M 97M 97M 109M 109M 88M 88M 129M
Other Working Capital
-231.77M 207.44M -249.08M -683M -469M 11M 131M -94M -248M -8M 486M 693M
Other Non-Cash Items
7.44B 5.4B 3.66B 3.21B 8.65B 9.11B -332M -7.26B -2.7B 10.55B 13.07B 5.77B
Deferred Income Tax
n/a n/a n/a n/a n/a -9.57B -9.57B -5B -5B -7.47B -7.47B -6.53B
Change in Working Capital
-1.66B -1.7B 475.15M 74M -1.29B -1.02B 954M -389M -1.82B -1.9B -2.31B -735M
Operating Cash Flow
21.85B 19.77B 18.7B 20.1B 20.67B 20.82B 18.7B 25.67B 32.17B 31.14B 27.23B 17.63B
Capital Expenditures
-9.88B -9.47B -9.4B -9.54B -9.27B -8.8B -7.08B -6.26B -6.11B -5.76B -5.8B -6.77B
Cash Acquisitions
849.84M 484.49M 662.21M 1.45B 1.33B -5.64B -5.56B 1.71B 1.49B 173.35M -273.65M -256.4M
Purchase of Investments
-2.39B -4.59B -3.99B -902.05M -1.17B -1.32B -1.11B -762.38M -268.38M -440.91M -558.91M -701.07M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-221.74M -193.22M -234.08M 721M 511M -187M -114M -399M -848M -1.46B -2.04B -1.33B
Investing Cash Flow
-12.05B -14.16B -13.35B -9.35B -8.76B -14.86B -13.07B -6.66B -6.96B -7.23B -7.85B -8.09B
Debt Repayment
1.58B 5.24B 2.31B -308M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -87M -88M -149M -149M -61M -234M -214M
Dividend Paid
-6.78B -5.63B -6.41B -7.5B -7.68B -8.65B -13.27B -16.48B -17.85B -15.16B -7.9B -5.71B
Other Financial Acitivies
1.91B -1.77B -1.88B -3.15B -3.99B 3.35B 3.04B -4.62B -4.84B -5.64B -5.11B -3.73B
Financial Cash Flow
-3.29B -2.16B -5.97B -10.96B -11.67B -5.39B -10.32B -21.17B -22.77B -20.83B -17.92B -14.35B
Net Cash Flow
6.64B 3.91B -607M -13.26B -12.43B 714M -4.81B -2.76B 1.99B 3.08B 1.82B -5.03B
Free Cash Flow
11.97B 10.3B 9.3B 10.56B 11.39B 12.02B 11.62B 19.41B 26.06B 25.38B 21.43B 10.87B
Adj. Free Cash Flow
11.97B 10.3B 9.3B 10.45B 11.28B 11.92B 11.52B 19.3B 25.95B 25.29B 21.34B 10.74B
Maintenance CapEx
-10.82B -14.55B -16.21B -15.87B -13.89B -10.98B -7.91B -3.85B -825.52M -3.85B -4.51B -7.29B
Growth CapEx
-8.47B -4.46B -2.47B -2.47B -2.47B -4.08B -5.29B -8.17B -11.09B -8.68B -8.93B -7.34B
Owner Earnings
29.73B 25.31B 23.15B 25.04B 25.48B 35.5B 42.97B 52.96B 58.58B 44.93B 38.43B 28.39B

© 2026 bestshares.com. All rights reserved.