Bausch Health Companies Inc. logo

Bausch Health Companies Inc.

BHC | NYSE
Chart Builder DCF Calculator
$5.76
+$0.12 (+2.13%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.36B -1.24B 109.28M 321M 54.32M -63.69M -54.69M -199.69M -496M -479.66M -611.66M -975.28M -216.69M -386.8M -243.8M 238.82M 53.24M -392.95M -933.95M -1.16B -1.28B -1.02B
Depreciation & Amortization
895.46M 1.2B 1.21B 1.23B 1.24B 1.25B 1.27B 1.29B 1.27B 1.27B 1.27B 1.3B 1.31B 1.34B 1.37B 1.38B 1.44B 1.5B 1.55B 1.61B 1.67B 1.76B
Stock-Based Compensation
95M 141M 132M 175M 132M 86M 76M 62M 91M 91M 99M 70M 41M 41M 32M 65M 98M 98M 97M 88M 82M 82M
Other Working Capital
181.58M 166.58M 147.58M 152M 4.01M -9.09M 157.91M -27.09M -47.75M -67.89M -221.89M -106.98M -72.89M -66.6M -66.6M -74.5M -72.94M -36.85M -3.85M 324.15M 335.15M 315.74M
Other Non-Cash Items
2.26B 1.39B 86.76M -166.84M -77.56M 226.83M 230.83M 296.68M 740.4M 776.08M 813.08M 1.15B -895.32M -970.51M -1.35B -1.99B -372.11M 227.5M 1.03B 1.51B 1.44B 979.63M
Deferred Income Tax
163.77M 121.77M 82.77M 94.84M 115.82M 113.73M 65.73M -20.11M -20.1M -6.5M 50.5M -17.97M -104.77M -90.4M -173.4M -276.94M -204.13M -294.51M -225.51M -399.51M -401.51M -420.33M
Change in Working Capital
-248.34M -200.34M -222.34M -143M 36.52M -22.97M 7.03M -46.97M -321.49M -559.19M -585.19M -441.52M -543.76M -456.99M -379.99M -570.67M -402.42M -253.98M -129.98M 107.02M -59.98M -99.92M
Operating Cash Flow
1.8B 1.42B 1.4B 1.51B 1.5B 1.59B 1.59B 1.38B 1.26B 1.09B 1.03B 1.08B -404.66M -523.93M -740.93M -1.16B 613.62M 881.63M 1.39B 1.76B 1.45B 1.28B
Capital Expenditures
-370.39M -430.39M -407.39M -421M -401.3M -380.33M -339.33M -376.33M -351.03M -301.3M -269.3M -190.8M -195.66M -218.89M -224.89M -242.39M -259.53M -269.4M -280.4M -281.4M -295.4M -304.23M
Cash Acquisitions
-195.27M -195.27M -195.27M -91.93M -127.09M -126.09M -126.09M -42.16M -1.86B -1.86B -1.89B -1.92B -68.29M -69.42M -27.42M 6M 13M 34.08M 23.08M 32.08M 25.08M 4.31M
Purchase of Investments
-7.08M -8.08M -23.08M -23M -24.01M -25.02M -12.02M -21.02M -21.01M -16.92M -26.92M -15.05M -14.09M -25.08M -17.08M -19.95M -21.91M -18.96M -18.96M -14.96M -12.96M -7.03M
Sales Maturities Of Investments
4.03M 5.03M 8.03M 8.94M 11.96M 12M 14M 24.05M 24.04M 20.93M 25.93M 15.13M 17.72M 26.73M 21.73M 50.53M 46.94M 46.01M 42.01M 12.01M 10.01M 8.04M
Other Investing Acitivies
-110.01M -18.01M 8.99M 3.99M -1.98M -940.07K 8.06M -32.93M -28.96M -29.02M -33.02M 12.98M 1.98M 2M -11M -29M 620M 619.83M 643.83M 657.83M 19.83M 18.16M
Investing Cash Flow
-601.71M -608.71M -599.71M -513M -532.43M -511.39M -454.39M -402.39M -2.19B -2.14B -2.15B -2.13B -291.22M -318.49M -296.49M -243.56M 394.5M 409.58M 409.58M 405.58M -252.42M -277.75M
Debt Repayment
-982.53M -577.53M -640.53M -334.58M 205.7M -613.57M -810.57M -950.99M 1.09B 1.39B 1.58B 1.37B -490.83M -1.62B -999.59M -448.84M -1.56B -635.02M -1.34B -2.12B -1.12B -949.97M
Common Stock Repurchased
n/a -3M -3M -3M -3M n/a n/a n/a -8M -8M -8M -8M n/a n/a -25M -29M -32M -32M -48M -44M -41M -41M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-117.12M -112.12M -95.12M -84.42M -92.51M -57.6M -54.6M -78.18M -105.09M -104.07M -97.07M -84.53M -53.47M -53.43M -43.43M -38.97M -72.03M -99.69M -90.69M -87.69M -51.69M -26.63M
Financial Cash Flow
-1.1B -692.65M -738.65M -422M 110.19M -671.17M -865.17M -1.03B 973.63M 1.28B 1.47B 1.29B -529.43M -996.6M -386.6M 155.23M -1B -766.71M -1.48B -2.26B -1.22B -1.02B
Net Cash Flow
238.89M 153.89M 122.89M 590M 1.12B 401.59M 238.59M -30.41M 35.69M 222.62M 369.62M 284.89M -1.3B -1.92B -1.52B -1.41B -31.65M 505M 295M -92M 3M 24M
Free Cash Flow
1.47B 989.53M 993.53M 1.09B 1.1B 1.21B 1.26B 1.01B 910.71M 789.59M 764.59M 891.56M -600.32M -742.83M -965.83M -1.4B 354.09M 612.23M 1.11B 1.48B 1.15B 971.8M
Adj. Free Cash Flow
1.38B 848.53M 861.53M 910M 971.39M 1.13B 1.18B 945.1M 819.71M 698.59M 665.59M 821.56M -641.32M -783.83M -997.83M -1.46B 256.09M 514.23M 1.01B 1.39B 1.07B 889.8M
Maintenance CapEx
-251.38M -318.02M -276.17M -315.11M -271.96M -239.78M -179.03M -204.98M -195.14M -160.69M -162.58M -123.02M -162.65M -214.18M -224.89M -242.39M -259.53M -208M -216.56M -217.56M -231.56M -301.79M
Growth CapEx
-119.01M -112.37M -131.23M -105.89M -129.34M -140.56M -160.3M -171.35M -155.89M -140.61M -106.72M -67.78M -33.01M -4.71M n/a n/a n/a -61.4M -63.84M -63.84M -63.84M -2.44M
Owner Earnings
1.55B 1.1B 1.12B 1.19B 1.23B 1.35B 1.42B 1.18B 1.07B 930.2M 871.31M 959.34M -567.31M -738.12M -965.83M -1.4B 354.09M 673.63M 1.17B 1.54B 1.22B 974.24M

© 2026 bestshares.com. All rights reserved.