Business First Bancshares Inc. logo

Business First Bancshares Inc.

BFST | NASDAQ
Chart Builder DCF Calculator
$30.70
-$0.12 (-0.39%)
At close: Sep 21, 2026, 4:00 PM ET
$30.70
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
87.86M 65.11M 71.04M 54.26M 52.14M 29.99M
Depreciation & Amortization
5.68M 5.26M 4.67M 4.82M 4.16M 3.16M
Stock-Based Compensation
5.82M 3M 4M 3.7M 2.86M 2.45M
Other Working Capital
-4.18M -382K 9.76M 5.92M -1.96M 603K
Other Non-Cash Items
93K 2.96M -3.49M 5.2M -4.49M 5.53M
Deferred Income Tax
1.2M -962K -2.05M -1.37M 586K -58K
Change in Working Capital
-8.57M -13.96M 18.26M 2.98M 1.19M -11.74M
Operating Cash Flow
92.08M 61.4M 92.43M 69.58M 56.44M 29.34M
Capital Expenditures
-66K -1.56M -11.65M -7.78M -3.97M -2.97M
Cash Acquisitions
-43.08M 96.82M -14.51M 163.46M -20.98M 106M
Purchase of Investments
-702.18M -109.18M -146.61M -125.48M -532.5M -234.25M
Sales Maturities Of Investments
637.29M 110.3M 167.26M 144.3M 128.93M 149.25M
Other Investing Acitivies
-173.49M -391.29M -515.63M -875.02M -246.83M -493.32M
Investing Cash Flow
-281.53M -294.91M -521.14M -700.52M -675.35M -475.3M
Debt Repayment
68.96M -177.51M 92.2M 327.19M 80.52M -89.63M
Common Stock Repurchased
-3.73M -31K n/a n/a -10.92M -5.8M
Dividend Paid
-22.25M -20.26M -18.06M -12.17M -9.44M -7.52M
Other Financial Acitivies
238.54M 524.31M 427.94M 279.87M 474.43M 605.3M
Financial Cash Flow
281.52M 326.5M 502.08M 715.31M 538.16M 505.72M
Net Cash Flow
92.08M 92.99M 73.37M 84.37M -80.76M 59.76M
Free Cash Flow
92.08M 59.84M 80.78M 61.8M 52.47M 26.37M
Adj. Free Cash Flow
86.26M 56.84M 76.78M 58.1M 49.61M 23.92M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-66K -1.56M -11.65M -7.78M -3.97M -2.97M
Owner Earnings
92.08M 61.4M 92.43M 69.58M 56.44M 29.34M

© 2026 bestshares.com. All rights reserved.