Beiersdorf AG logo

Beiersdorf AG

BDRFY | OTC
Chart Builder DCF Calculator
$17.48
+$0.37 (+2.16%)
Sep 22, 2026, 2:25 PM ET · Market open

Market Data

Market Cap
$18.66B
Enterprise Value
$13.93B
Beta
0.49
Average Volume
N/A
Shares Outstanding (Diluted)
1.09B
Shares Change YoY
-3.56%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-9.5%
Price Change 3M
5.6%
Price Change 6M
-0.7%
Price Change YTD
-21.3%
Price Change 1Y
-18.8%
Price Change 3Y
-35.9%
Price Change 5Y
-27.6%
1M CAGR (ann.)
-8.9%
1Y CAGR (ann.)
-20.5%
5Y CAGR (ann.)
-6.5%
All-Time CAGR
4.5%

Valuation

PE Ratio
17.06
Forward PE
16.04
PEG Ratio
0.30
Forward PEG
3.62
PS Ratio
1.65
Forward PS
1.70
PB Ratio
1.82
P/FCF Ratio
25.24
P/Adj. FCF Ratio
25.24
P/OCF Ratio
3.05
EV/Sales
1.44
EV/EBIT
11.84
EV/EBITDA
9.14
EV/FCF
21.97
Earnings Yield
5.8%
FCF Yield
3.9%
Adj. FCF Yield
3.9%

Financial Health

Net Cash
€2.52B
Total Debt
€307.87M
Cash & Short-Term Investments
€2.72B
Total Assets
€13.31B
Current Ratio
2.00
Quick Ratio
1.58
Debt / Equity Ratio
0.03
Debt / EBITDA
0.20
Debt / FCF
0.49
OCF / Debt
3.45
Interest Coverage
50.70
Altman Z-Score
4.59
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
57.1%
Operating Profit Margin
12.2%
EBITDA Margin
15.7%
Net Profit Margin
9.8%
FCF Margin
6.5%
Adj. FCF Margin
6.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
7.0%
Return on Equity
10.7%
Return on Invested Capital
8.6%
Return on Capital Employed
12.2%
Return on Tangible Assets
7.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
10.0%
Revenue CAGR 5Y
7.8%
Revenue CAGR 10Y
6.9%
EPS CAGR 3Y
18.3%
EPS CAGR 5Y
7.5%
EPS CAGR 10Y
6.9%
FCF CAGR 3Y
2.2%
FCF CAGR 5Y
-2.6%
FCF CAGR 10Y
2.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
6.2%
Revenue Growth Next 3Y
2.3%
Earnings Date
Oct 26, 2026
EPS Estimate (next Q)
$0.66
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$3.14B
Revenue Growth Est (next Q)
-47.0%

Fair Value Estimates

Graham Number
$32.27
Graham Upside
88.6%
Lynch Fair Value
$7.49
Lynch Upside
-56.2%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
€1.06B
Free Cash Flow
€633.77M
Adj. Free Cash Flow
€633.77M
FCF Per Share
$2.91
OCF Per Share
$4.81
OCF/S Ratio
10.9%

Income Statement

Revenue
€9.68B
Gross Profit
€5.53B
Operating Income
€1.18B
EBITDA
€1.52B
Net Income
€946.08M
EPS (Diluted)
$0.86
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.23
Dividend Yield
1.34%
Payout Ratio
27.2%
FCF Payout Ratio
37.5%
Adj. FCF Payout Ratio
37.5%
Dividend Growth (YoY)
3.1%
Pay Frequency
Annual
Ex-Dividend Date
Apr 26, 2026

© 2026 bestshares.com. All rights reserved.