Boliden AB (publ) logo

Boliden AB (publ)

BDNNY | OTC
Chart Builder DCF Calculator
$111.10
+$1.79 (+1.64%)
At close: Sep 22, 2026, 3:58 PM ET
$110.19
-$0.91 (-0.82%)
After-hours: Sep 22, 2026, 1:58 PM ET

Market Data

Market Cap
$15.52B
Enterprise Value
$166.22B
Beta
1.12
Average Volume
N/A
Shares Outstanding (Diluted)
142.04M
Shares Change YoY
3.88%
Institutional Ownership
0.00%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-9.8%
Price Change 3M
-3.0%
Price Change 6M
-12.9%
Price Change YTD
-3.4%
Price Change 1Y
47.4%
Price Change 3Y
99.7%
Price Change 5Y
69.6%
1M CAGR (ann.)
-0.7%
1Y CAGR (ann.)
54.2%
5Y CAGR (ann.)
12.8%
All-Time CAGR
16.7%

Valuation

PE Ratio
19.24
Forward PE
10.31
PEG Ratio
0.23
Forward PEG
0.49
PS Ratio
1.75
Forward PS
1.10
PB Ratio
2.07
P/FCF Ratio
40.64
P/Adj. FCF Ratio
40.64
P/OCF Ratio
15.36
EV/Sales
1.82
EV/EBIT
14.36
EV/EBITDA
8.63
EV/FCF
42.22
Earnings Yield
5.4%
FCF Yield
2.6%
Adj. FCF Yield
2.6%

Financial Health

Net Debt
kr19.78B
Total Debt
kr27.38B
Cash & Short-Term Investments
kr7.6B
Total Assets
kr136.21B
Current Ratio
1.57
Quick Ratio
0.43
Debt / Equity Ratio
0.28
Debt / EBITDA
1.42
Debt / FCF
6.96
OCF / Debt
0.69
Interest Coverage
10.41
Altman Z-Score
2.43
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
19.0%
Operating Profit Margin
12.5%
EBITDA Margin
26.6%
Net Profit Margin
12.2%
FCF Margin
4.3%
Adj. FCF Margin
4.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
8.4%
Return on Equity
16.3%
Return on Invested Capital
10.8%
Return on Capital Employed
13.9%
Return on Tangible Assets
8.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.9%
Revenue CAGR 5Y
12.5%
Revenue CAGR 10Y
8.7%
EPS CAGR 3Y
-11.2%
EPS CAGR 5Y
9.1%
EPS CAGR 10Y
9.8%
FCF CAGR 3Y
-23.6%
FCF CAGR 5Y
51.5%
FCF CAGR 10Y
1.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
29.8%
Revenue Growth Next 3Y
16.9%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.22
EPS Growth Est (next Q)
30.6%
Revenue Est (next Q)
$300.19M
Revenue Growth Est (next Q)
28.6%

Fair Value Estimates

Graham Number
$64.78
Graham Upside
-40.7%
Lynch Fair Value
$51.82
Lynch Upside
-52.6%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
kr18.82B
Free Cash Flow
kr3.94B
Adj. Free Cash Flow
kr3.94B
FCF Per Share
$16.73
OCF Per Share
$73.35
OCF/S Ratio
20.1%

Income Statement

Revenue
kr91.39B
Gross Profit
kr13.05B
Operating Income
kr11.42B
EBITDA
kr19.25B
Net Income
kr8.04B
EPS (Diluted)
$58.58
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$2.38
Dividend Yield
2.18%
Payout Ratio
4.1%
FCF Payout Ratio
0.0%
Adj. FCF Payout Ratio
0.0%
Dividend Growth (YoY)
75.0%
Pay Frequency
Irregular
Ex-Dividend Date
Apr 29, 2026

© 2026 bestshares.com. All rights reserved.