Bank of China Limited logo

Bank of China Limited

BACHY | OTC
Chart Builder DCF Calculator
$19.15
-$0.10 (-0.52%)
Sep 22, 2026, 12:47 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
n/a 62.61B 118.6B 175.65B 230.41B 230.23B 231.9B 229.22B 227.61B 226.97B 227.05B 225.73B 223.29B 220.32B 216.56B 210.68B 204.77B 194.28B 192.87B 173.54B 174.27B 189.02B
Depreciation & Amortization
n/a 7.29B 14.55B 22.25B 29.94B 30.16B 30.42B 30.14B 29.86B 29.56B 29.23B 29.05B 28.87B 29.01B 28.98B 28.74B 28.45B 27.91B 27.45B 27.56B 27B 26.26B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.49T -1.13T -860.04B -662.2B -1.23T -2.01T -2.07T -2.26T -2.48T -2.27T -2.42T -2.16T -1.52T -1.54T -619.28B -282.02B -707.89B -1.1T -1.18T -1.68T -1.9T -1.19T
Other Non-Cash Items
2.14T 1.74T 243.56B -277.98B -381.03B 446.45B 2.2T 2.57T 2.97T 2.78T 998.53B 785.8B 389.95B 45.52B 103.28B -36B -127.88B 50.07B 74.23B 90.4B 177.9B 16.64B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.49T -1.13T -860.04B -662.2B -1.23T -2.01T -2.07T -2.26T -2.48T -2.27T -2.42T -2.16T -1.52T -1.54T -619.28B -282.02B -707.89B -1.1T -1.18T -1.68T -1.9T -1.19T
Operating Cash Flow
651.05B 681.37B -483.33B -742.28B -1.35T -1.31T 387.34B 565.49B 750.69B 771.56B -11.34B 82.22B 27.94B -31.38B 843.26B 470.85B 624.25B 219.19B 73.03B 126.31B -256.02B 185.24B
Capital Expenditures
-37.33B -29.83B -27.24B -26.35B -22.95B -27.44B -29.15B -35.79B -32.22B -30.04B -27.74B -22.51B -26.77B -24.94B -30.17B -35.11B -32.79B -39.82B -39.62B -39.21B -46.59B -39.19B
Cash Acquisitions
-2.23B -380M -1.16B 432M 2.51B 1.79B 2.39B -916M -810M -700M -1.88B -1.66B -1.71B -1.61B -620M 128M -11.83B -12.12B -11.57B -11.28B 597M 576M
Purchase of Investments
-7.05T -6.04T -5.8T -5.71T -4.68T -4.8T -4.34T -4.04T -3.78T -3.81T -3.73T -3.66T -3.89T -3.61T -3.63T -3.52T -3.45T -3.46T -3.43T -3.33T -3.17T -3.27T
Sales Maturities Of Investments
5.78T 5.03T 5.02T 4.61T 4.21T 4.27T 3.77T 3.67T 3.6T 3.61T 3.73T 3.62T 3.6T 3.41T 3.26T 3.06T 3.09T 3.2T 3.46T 3.59T 3.4T 3.42T
Other Investing Acitivies
13.11B 8.17B 8.03B 53.25B 47.59B 48.71B 48.58B 11.35B 10.87B 13.15B 12.85B 11.58B 12.75B 13.63B 15.56B 10.22B 10.12B 8.75B 8.17B 12.29B 19.34B 19.65B
Investing Cash Flow
-1.29T -1.03T -805.99B -1.08T -439.74B -510.22B -539.43B -397.74B -195.48B -214.46B -22.24B -55.69B -303.71B -220.49B -395.56B -491.64B -402.64B -304.46B -17.07B 218.66B 198.73B 125.36B
Debt Repayment
74.82B -40.23B 164.45B 348.71B 676.78B 424.48B 238.69B 227.59B -189.74B -38.21B 115.97B 16.18B 131.88B 69.5B 208.89B 109.54B 293.26B 466.09B 90.97B 231.97B 188.2B 166.93B
Common Stock Repurchased
-20.23B -20.23B -40B -61.3B -61.3B -61.3B -21.3B n/a n/a n/a n/a n/a n/a n/a -28B -28B -28B -28B n/a -99.97B -99.97B -99.97B
Dividend Paid
-120.44B -152.41B -110.11B -100.4B -87.17B -76.96B -76.25B -86.65B -19.25B -25.08B -25.73B -24.54B -32.37B -91.66B -93.98B -92.15B -147.66B -88.55B -89.7B -97.28B -42.73B -91.17B
Other Financial Acitivies
88.2B 61.71B 1.27T 1.46T 1.62T 1.62T 415.16B 423.74B 221.38B 609.96B 1.65T 1.63T 1.63T 1.63T 438.95B -6.49B -676M -374.74B 831.35B 1.27T 1.31T 1.33T
Financial Cash Flow
22.35B -151.16B 1.28T 1.64T 2.15T 2.42T 2.78T 2.8T 2.58T 2.6T 2.07T 1.77T 1.55T 1.13T 74.34B -26.47B 98.91B 262.83B 126.62B 195.18B 237.15B 196.73B
Net Cash Flow
-578.09B -612.17B -147.8B -311.78B 202.59B 114.11B 425.26B 526.55B 375.93B 551.69B 115.84B 84.2B -97.24B -205.34B 480.76B -89.89B 259.79B 134.31B 148.98B 524.24B 199.9B 537.77B
Free Cash Flow
613.72B 651.54B 697.84B 468.85B 88.54B 126.15B 609.96B 752.4B 718.47B 741.52B -39.08B 59.71B 1.17B -56.32B 813.09B 435.74B 591.46B 179.37B 33.41B 87.09B -302.6B 146.05B
Adj. Free Cash Flow
613.72B 651.54B 697.84B 468.85B 88.54B 126.15B 609.96B 752.4B 718.47B 741.52B -39.08B 59.71B 1.17B -56.32B 813.09B 435.74B 591.46B 179.37B 33.41B 87.09B -302.6B 146.05B
Maintenance CapEx
-4.43B -4.43B -6.95B -13B -19.06B -26.93B -26.09B -32.21B -27.95B -22.65B -21.21B -10.74B -11.07B -9.46B -12B -20.8B -21.56B -31.08B -31.89B -31.19B -33.61B -23.11B
Growth CapEx
-32.9B -25.41B -20.28B -13.35B -3.89B -510.01M -3.06B -3.58B -4.27B -7.39B -6.53B -11.77B -15.71B -15.48B -18.17B -14.31B -11.22B -8.73B -7.73B -8.02B -12.97B -16.08B
Owner Earnings
646.63B 676.94B 718.12B 482.2B 92.43B 126.66B 613.02B 755.98B 722.74B 748.91B -32.55B 71.49B 16.88B -40.84B 831.25B 450.05B 602.69B 188.1B 41.14B 95.11B -289.63B 162.12B

© 2026 bestshares.com. All rights reserved.