Bank of China Limited logo

Bank of China Limited

BACHY | OTC
Chart Builder DCF Calculator
$19.15
-$0.10 (-0.52%)
Sep 22, 2026, 12:47 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
n/a n/a n/a n/a 62.61B 55.99B 57.05B 54.76B 62.43B 57.66B 54.36B 53.16B 61.79B 57.75B 53.04B 50.71B 58.82B 53.99B 47.16B 44.79B 48.33B 52.58B
Depreciation & Amortization
n/a n/a n/a n/a 7.29B 7.26B 7.7B 7.7B 7.51B 7.51B 7.42B 7.42B 7.21B 7.18B 7.24B 7.24B 7.35B 7.15B 7B 6.95B 6.8B 6.69B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -1.5T -119.99B 126.79B 363.68B -1.23T 77.85B -439.02B -421.74B -1.29T -111.51B -656.98B -213.47B -1.44T 147.94B -16.08B -231.58B -519.56B 485.2B -441.95B -621.93B -600.66B
Other Non-Cash Items
74.1B 1.46T 502.82B 107.8B -329.16B -37.9B -18.72B 4.74B 498.32B 1.71T 351.76B 409.77B 311.87B -74.88B 139.04B 13.92B -32.56B -17.12B -246M -77.96B 145.39B 7.04B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -1.5T -119.99B 126.79B 363.68B -1.23T 77.85B -439.02B -421.74B -1.29T -111.51B -656.98B -213.47B -1.44T 147.94B -16.08B -231.58B -519.56B 485.2B -441.95B -621.93B -600.66B
Operating Cash Flow
74.1B -40.46B 382.83B 234.59B 104.42B -1.21T 123.88B -371.82B 146.52B 488.76B 302.03B -186.63B 167.4B -294.14B 395.59B -240.91B 108.07B 580.5B 23.18B -87.51B -296.99B 434.35B
Capital Expenditures
-11.39B -5.12B -11.36B -9.47B -3.89B -2.53B -10.47B -6.06B -8.39B -4.23B -17.12B -2.48B -6.21B -1.93B -11.89B -6.75B -4.38B -7.16B -16.83B -4.42B -11.41B -6.96B
Cash Acquisitions
-1.14B -35M 1.02B -2.07B 710M -817M 2.61B 3M -3M -225M -691M 109M 107M -1.4B -472M 51M 209M -408M 276M -11.91B -80M 145M
Purchase of Investments
-1.95T -1.6T -1.41T -2.09T -934.58B -1.37T -1.32T -1.06T -1.06T -901.63B -1.02T -794.13B -1.09T -823.41B -950.18B -1.02T -812.1B -846.24B -844.5B -952.04B -812.4B -816.55B
Sales Maturities Of Investments
1.68T 1.23T 1.43T 1.44T 927.07B 1.22T 1.02T 1.04T 986.39B 727.99B 911.78B 977.87B 994.8B 841.17B 806.6B 961.44B 797.02B 692.48B 611.71B 990.6B 903.5B 949.73B
Other Investing Acitivies
4.55B 1.14B 416M 7.01B -388M 994M 45.64B 1.35B 730M 867M 8.41B 865M 3.02B 564M 7.13B 2.03B 3.9B 2.49B 1.79B 1.94B 2.53B 1.91B
Investing Cash Flow
-276.99B -370.67B 10.73B -657.63B -11.07B -148.02B -260.62B -20.04B -81.56B -177.22B -118.93B 182.23B -100.53B 14.99B -152.38B -65.8B -17.3B -160.08B -248.45B 23.2B 80.88B 127.31B
Debt Repayment
186.89B -101.85B -18.55B 8.34B 71.84B 102.82B 165.71B 336.41B -180.46B -82.97B 154.6B -80.92B -28.93B 71.22B 54.81B 34.78B -91.3B 210.6B -44.54B 218.5B 81.53B -164.52B
Common Stock Repurchased
n/a -20.23B n/a n/a n/a -40B -21.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -28B n/a n/a n/a n/a
Dividend Paid
19.88B -44.88B -12.73B -82.7B -12.09B -2.58B -3.02B -69.48B -1.88B -1.88B -13.42B -2.08B -7.7B -2.53B -12.23B -9.9B -67B -4.84B -10.41B -65.41B -7.89B -5.99B
Other Financial Acitivies
50.18B -2.38B 18.14B 22.26B 23.69B 1.2T 209.67B 185.61B 25.66B -5.78B 218.25B -16.75B 414.24B 1.03T 201.7B -12.73B 411.18B -161.21B -243.74B -6.91B 37.11B 1.04T
Financial Cash Flow
256.94B -169.34B -13.15B -52.11B 83.44B 1.26T 351.06B 452.54B 350.93B 1.63T 369.83B 231.84B 371.96B 1.1T 62.16B 20.8B -53.16B 44.56B -38.66B 146.18B 110.75B -91.65B
Net Cash Flow
78.87B -565.06B 379.72B -471.63B 44.79B -100.68B 215.74B 42.74B -43.69B 210.47B 317.04B -107.89B 132.07B -225.38B 285.4B -289.33B 23.97B 460.72B -285.25B 60.34B -101.51B 475.39B
Free Cash Flow
62.72B -45.59B 371.47B 225.12B 100.53B 714M 142.48B -155.19B 138.14B 484.53B 284.92B -189.11B 161.18B -296.06B 383.7B -247.65B 103.69B 573.35B 6.36B -91.93B -308.4B 427.38B
Adj. Free Cash Flow
62.72B -45.59B 371.47B 225.12B 100.53B 714M 142.48B -155.19B 138.14B 484.53B 284.92B -189.11B 161.18B -296.06B 383.7B -247.65B 103.69B 573.35B 6.36B -91.93B -308.4B 427.38B
Maintenance CapEx
n/a n/a -4.43B n/a n/a -2.53B -10.47B -6.06B -7.88B -1.68B -16.59B -1.8B -2.58B -235.77M -6.12B -2.13B -974.55M -2.78B -14.92B -2.89B -10.5B -3.58B
Growth CapEx
-11.39B -5.12B -6.93B -9.47B -3.89B n/a n/a n/a -510.01M -2.55B -521.47M -681.7M -3.64B -1.69B -5.77B -4.61B -3.41B -4.38B -1.91B -1.53B -916.3M -3.38B
Owner Earnings
74.1B -40.46B 378.4B 234.59B 104.42B 714M 142.48B -155.19B 138.65B 487.08B 285.44B -188.43B 164.82B -294.37B 389.47B -243.04B 107.1B 577.73B 8.27B -90.4B -307.49B 430.76B

© 2026 bestshares.com. All rights reserved.