Acuity Brands Inc. logo

Acuity Brands Inc.

AYI | NYSE
Chart Builder DCF Calculator
$306.46
+$3.50 (+1.16%)
At close: Sep 21, 2026, 4:00 PM ET
$306.50
+$0.04 (+0.01%)
Pre-market: Sep 22, 2026, 5:58 AM ET
TTM
Period Ending
Q3 2026
May 30, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 28, 2024
Q1 2024
Nov 29, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Net Income
472.3M 429.7M 410.4M 396.6M 401.5M 417M 428.7M 422.6M 386.6M 377.7M 371.7M 346M 378.5M 379.2M 371.3M 384M 366.7M 346.7M 334.3M 306.3M 281.9M 256.6M 250.9M
Depreciation & Amortization
164.2M 158.1M 149.8M 133.1M 109.3M 97.6M 90M 91.1M 91.3M 90.3M 89.4M 93.2M 93.8M 95.4M 97M 94.8M 96.5M 98M 99.4M 100.1M 100.8M 101.3M 101.9M
Stock-Based Compensation
50.3M 47.2M 45.5M 45.1M 45.7M 47M 47.6M 46.6M 44.5M 43.1M 42.4M 42M 42.3M 41.8M 40.5M 37.4M 37.7M 34.9M 32.4M 32.5M 28M 28.7M 29.2M
Other Working Capital
42.2M 45.2M -32.9M -32.5M 17.6M 8.3M 49M 48.3M 12.4M -11.7M 16M -6.6M -23.5M -4.8M -3.6M -18.9M -60.9M -38.4M -26.3M 2.5M 39.1M 29.9M 15.6M
Other Non-Cash Items
-9.2M 2.6M 2.6M 2.6M -14.2M -30.9M 1.9M 2.3M 24.5M 14.8M 15.4M 30.5M 38.6M 217.3M 183.3M 167.8M 173.1M 4.1M 4.7M 8.7M 11.5M 13M 13M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -32.9M -32.9M -55.5M -45.8M -46.3M -46.3M -23.1M -201.8M -168.4M -168.4M -171.7M -2.7M -2.7M -2.7M -7M -6.6M -7.1M
Change in Working Capital
45.1M 2.1M 1.7M 24M 30.7M -12.5M 26.1M 89.5M 60.3M 84.2M 108.9M 112.7M 92M -36.5M -104.5M -199.3M -244.1M -157.6M -99.6M -36.2M 27.5M 109.7M 111.2M
Operating Cash Flow
722.7M 639.7M 610M 601.4M 573M 518.2M 561.4M 619.2M 551.7M 564.3M 581.5M 578.1M 622.1M 495.4M 419.2M 316.3M 258.2M 323.4M 368.5M 408.7M 442.7M 502.7M 499.1M
Capital Expenditures
-83.3M -81.6M -75.5M -68.4M -66.6M -63.6M -68.3M -64M -59.7M -60.1M -63.1M -66.7M -66.5M -68M -65.4M -56.5M -51.2M -46.7M -41.7M -43.8M -47.2M -51.2M -54.7M
Cash Acquisitions
n/a -24.4M -1.19B -1.19B -1.19B -1.17B n/a n/a -100K -35.5M -35.5M -35.5M -36.1M -2.7M -4M -4M -76.6M -76.6M -75.3M -75.3M -2M -100K -1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.3M -26.9M -23.7M -22.9M -13.8M 5.8M -700K -1.1M 900K 1.4M 7.7M 11.5M 7.2M 6.4M 1.9M -1.7M -1.9M 2.2M 4.2M 1.2M 1M -2.9M -3.1M
Investing Cash Flow
-89.6M -132.9M -1.29B -1.28B -1.27B -1.22B -69M -65.1M -58.9M -94.2M -90.9M -90.7M -95.4M -64.3M -67.5M -62.2M -129.7M -121.1M -112.8M -117.9M -48.2M -54.2M -58.8M
Debt Repayment
-300M -400M -300M -200M -100M n/a n/a n/a n/a n/a n/a -18M -122M n/a n/a 18M 117.9M -4.1M -6.1M 92.7M 94.3M 91.6M 143.5M
Common Stock Repurchased
-257.1M -198.9M -138.9M -118.5M -92M -44.2M -47.9M -89.4M -139.1M -212.7M -238.3M -266.6M -327.5M -528.5M -535M -514.8M -497.5M -204.6M -236M -434.9M -410.2M -407.6M -325.1M
Dividend Paid
-23M -22.2M -21.4M -20.6M -20.1M -19.4M -18.6M -18.2M -17.5M -17.1M -16.6M -16.8M -17.1M -17.3M -17.7M -18.1M -18.5M -18.7M -18.8M -19.1M -19.5M -20.1M -20.6M
Other Financial Acitivies
-157.5M -37M 562.8M 583.6M 585.7M 597.8M -2.4M -3.9M -5.1M -9.7M -8.9M -11.5M -11.9M -11.6M -11M 2.5M 2M 2.8M 2.1M -2.8M -2.5M -3.4M -3.4M
Financial Cash Flow
-598.9M -646.3M 113.4M 255.4M 373.6M 534.2M -63.5M -104.5M -154.7M -232.5M -262.2M -312.9M -478.5M -557.4M -563.7M -512.4M -394.9M -223.4M -257.6M -362.6M -337.4M -338.8M -204.9M
Net Cash Flow
40.1M -125.4M -559.5M -423.3M -327.2M -181M 422.3M 447.9M 339.7M 239.9M 229.2M 174.7M 41.1M -136.5M -219.9M -268.1M -275.3M -23.2M -3M -69.4M 72.9M 118.1M 240.4M
Free Cash Flow
639.4M 558.1M 534.5M 533M 506.4M 454.6M 493.1M 555.2M 492M 504.2M 518.4M 511.4M 555.6M 427.4M 353.8M 259.8M 207M 276.7M 326.8M 364.9M 395.5M 451.5M 444.4M
Adj. Free Cash Flow
589.1M 510.9M 489M 487.9M 460.7M 407.6M 445.5M 508.6M 447.5M 461.1M 476M 469.4M 513.3M 385.6M 313.3M 222.4M 169.3M 241.8M 294.4M 332.4M 367.5M 422.8M 415.2M
Maintenance CapEx
-66.81M -50.11M -34.65M -25.97M -38.69M -50.69M -64.76M -62.03M -59.7M -60.1M -60.07M -57.38M -47.13M -34.87M -23.97M -12.07M -8.43M -8.28M -14.61M -26.01M -37.8M -51.2M -54.7M
Growth CapEx
-16.49M -31.49M -40.85M -42.43M -27.91M -12.91M -3.54M -1.97M n/a n/a -3.03M -9.32M -19.37M -33.13M -41.43M -44.43M -42.77M -38.42M -27.09M -17.79M -9.4M n/a n/a
Owner Earnings
655.89M 589.59M 575.35M 575.43M 534.31M 467.51M 496.64M 557.17M 492M 504.2M 521.43M 520.72M 574.97M 460.53M 395.23M 304.23M 249.77M 315.12M 353.89M 382.69M 404.9M 451.5M 444.4M

© 2026 bestshares.com. All rights reserved.