Axon Enterprise Inc. logo

Axon Enterprise Inc.

AXON | NASDAQ
Chart Builder DCF Calculator
$451.56
-$0.50 (-0.11%)
Sep 22, 2026, 11:05 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
124.66M 377.03M 174.23M 147.14M -60.02M -1.72M
Depreciation & Amortization
83.16M 48.43M 32.64M 24.38M 18.69M 12.48M
Stock-Based Compensation
634.23M 382.6M 131.36M 106.18M 303.33M 133.57M
Other Working Capital
-181.12M 118.03M 61.67M 107.51M 175.62M 65.14M
Other Non-Cash Items
-66.29M -241.97M 37.63M -86.95M -12.22M 10.79M
Deferred Income Tax
-82.68M -85.1M -68.23M 25.57M -82.01M -15.86M
Change in Working Capital
-481.74M -72.69M -118.36M 19.05M -43.28M -100.78M
Operating Cash Flow
211.34M 408.31M 189.26M 235.36M 124.49M 38.48M
Capital Expenditures
-136.26M -78.79M -59.64M -56.11M -50.28M -72.87M
Cash Acquisitions
-646.88M -621.82M -21.09M -2.1M -22.39M -7.07M
Purchase of Investments
-2.22B -793.42M -563.68M -845.18M -407.98M -656.52M
Sales Maturities Of Investments
2.13B 1B 657.42M 72.14M 733.16M 379.84M
Other Investing Acitivies
139.92M 54K -537K 287K 43K 95K
Investing Cash Flow
-724.93M -490.57M 12.48M -830.97M 252.56M -356.53M
Debt Repayment
1.14B n/a n/a 673.77M n/a n/a
Common Stock Repurchased
n/a n/a n/a -74K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-378.2M -60.01M -53.39M -199.86M -279.7M -7.51M
Financial Cash Flow
1.25B -45.44M 41.31M 598.1M -174.18M 299.27M
Net Cash Flow
746.63M -133.91M 245.12M -886K 200.89M -16.8M
Free Cash Flow
75.08M 329.53M 128.99M 179.25M 74.22M -34.39M
Adj. Free Cash Flow
-559.15M -53.08M -2.37M 73.08M -229.12M -167.96M
Maintenance CapEx
-43.1M -7.45M -7.52M -12.57M -26.83M -55.36M
Growth CapEx
-93.16M -71.33M -52.11M -43.54M -23.45M -17.51M
Owner Earnings
168.24M 400.86M 181.74M 222.79M 97.66M -16.88M

© 2026 bestshares.com. All rights reserved.