American States Water logo

American States Water

AWR | NYSE
Chart Builder DCF Calculator
$84.67
-$0.18 (-0.21%)
Sep 22, 2026, 1:02 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
172.91M 133.24M 130.22M 130.17M 124.83M 123.14M 119.43M 111.26M 106.99M 113.65M 124.92M 123.12M 117.21M 98.64M 78.4M 80.07M 82.57M 89.19M 94.3M 94.21M 92.59M 91.62M
Depreciation & Amortization
63.5M 50.02M 48.87M 47.35M 46.2M 45.19M 44.23M 43.77M 43.09M 42.57M 43.25M 43.34M 43.21M 43.06M 41.7M 41.22M 40.93M 40.53M 39.97M 39.2M 38.72M 37.97M
Stock-Based Compensation
3.59M 661K 3.38M 3.64M 3.96M 3.96M 3.74M 3.69M 3.57M 3.55M 3.3M 3.23M 2.97M 2.92M 2.57M 2.44M 2.26M 2.43M 2.46M 2.45M 2.72M 2.55M
Other Working Capital
72.68M 67.24M 50.61M 77M 58.18M 37.85M 34.9M -6.5M -27.97M -52.55M -82.01M -80.45M -78.38M -59.67M -28.66M 427K 6.6M -6.45M -10.35M -14.84M -15.94M 5.95M
Other Non-Cash Items
1.33M 481K -3.18M -1.93M -6.35M -5.12M -8.11M -11.03M -3.56M -4.13M -3.79M -2.17M -1.97M 3.02M 6.26M 5.32M 3.96M -1.13M -3.39M -3.26M -4.58M -5.53M
Deferred Income Tax
-511K 727K 3.6M -1.12M 4.05M 1.46M 2.04M 10.78M 6.63M 10.8M 4.78M 4.82M 3.55M -2.04M 2.8M 1.26M 3.06M 5.46M 3.56M 1.68M 1.36M 1.33M
Change in Working Capital
67.46M 71.18M 46.83M 88.58M 65.34M 29.52M 37.56M -13.09M -36.29M -59.9M -104.79M -87.95M -86.31M -58.87M -13.93M -6.71M -1.42M -7.54M -21.32M -18.03M -13.75M 3.26M
Operating Cash Flow
308.29M 256.31M 229.73M 266.53M 237.85M 197.98M 198.73M 145.38M 120.43M 106.53M 67.68M 84.38M 78.66M 86.74M 117.8M 123.59M 131.35M 128.93M 115.58M 116.25M 117.05M 131.19M
Capital Expenditures
-264.95M -218.31M -236.82M -231.61M -241.14M -251.98M -231.96M -225.89M -209.19M -186.75M -188.54M -180.32M -178.34M -180.41M -166.24M -159.85M -144.92M -142.59M -144.52M -142.32M -143.98M -133.97M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 59K 59K 59K 59K 565K 565K 565K 565K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -921K -921K -921K -921K -1.14M -1.14M -1.14M -1.14M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 862K 862K 862K 862K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
198K -718K -719K -1.02M -1.07M -762K -820K -552K -650K -260K -224K -231K -171K -811K -862K 92K 72K 8K n/a -1.15M -1.23M -1.24M
Investing Cash Flow
-264.76M -219.03M -237.54M -232.63M -242.22M -252.74M -232.78M -226.44M -209.84M -187.01M -188.76M -180.55M -178.51M -181.22M -167.1M -160.34M -145.43M -143.16M -145.09M -143.47M -145.21M -135.21M
Debt Repayment
-21.63M -18.06M 752K -24.25M 6.81M 25.5M 19.7M 87.51M 116.04M 135.25M 183.92M 160.07M 147.54M 143.07M 106.41M 85.95M 69.92M 64.14M 42.94M 69.63M 70.13M 56.07M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-98.16M -76.6M -74.66M -72.73M -70.78M -68.87M -67.02M -65.29M -63.73M -62.41M -61.2M -59.99M -58.78M -57.57M -56.36M -55.15M -53.94M -52.81M -51.69M -50.57M -49.44M -48.33M
Other Financial Acitivies
-6.58M 10.72M 6.82M 2.95M 3.02M 3.91M 5.14M 7.39M 7.23M 6.43M 6.43M 2.42M 1.28M 976K 281K 1.06M 3.57M 6.08M 6.48M 7.16M 6.33M 2.8M
Financial Cash Flow
-38.79M -36.36M -26K -24.3M 21.03M 58.98M 46.64M 88.92M 91.96M 95.36M 129.16M 102.51M 90.05M 86.48M 50.34M 31.86M 19.55M 17.4M -2.27M 26.23M 27.02M 10.54M
Net Cash Flow
4.74M 926K -7.84M 9.6M 16.66M 4.22M 12.59M 7.87M 2.56M 14.88M 8.08M 6.35M -9.8M -8M 1.03M -4.88M 5.47M 3.18M -31.77M -986K -1.14M 6.52M
Free Cash Flow
43.33M 38M -7.09M 34.92M -3.29M -53.99M -33.23M -80.51M -88.76M -80.22M -120.86M -95.93M -99.68M -93.67M -48.44M -36.26M -13.58M -13.66M -28.93M -26.07M -26.93M -2.78M
Adj. Free Cash Flow
39.74M 37.34M -10.48M 31.28M -7.25M -57.96M -36.97M -84.19M -92.33M -83.77M -124.16M -99.16M -102.64M -96.59M -51.01M -38.7M -15.84M -16.09M -31.39M -28.52M -29.65M -5.33M
Maintenance CapEx
-38.42M -37.72M -49.1M -49.1M -79.82M -116.84M -140.02M -192.43M -161.71M -99.96M -52.41M -16.83M -62.34M -103.72M -138.89M -159.85M -135.91M -112.62M -91.1M -57.94M -68.61M -79.56M
Growth CapEx
-226.53M -180.59M -187.72M -182.51M -161.32M -135.13M -91.94M -33.45M -47.48M -86.79M -136.13M -163.48M -116M -76.69M -27.35M n/a -9.01M -29.97M -53.42M -84.38M -75.37M -54.41M
Owner Earnings
269.86M 218.59M 180.63M 217.43M 158.03M 81.14M 58.71M -47.05M -41.27M 6.57M 15.27M 67.55M 16.32M -16.98M -21.09M -36.26M -4.57M 16.31M 24.49M 58.31M 48.44M 51.63M

© 2026 bestshares.com. All rights reserved.