AvePoint Inc. logo

AvePoint Inc.

AVPT | NASDAQ
Chart Builder DCF Calculator
$12.98
-$0.38 (-2.84%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
86.73M 46.8M 35.12M 2.3M -7.79M -23.49M -28.78M -7.33M -14.49M -14.2M -21.67M -37.58M -40.14M -36.82M -38.69M -34.53M -38.02M -40.37M -34.26M -38.87M -40.78M -21.18M
Depreciation & Amortization
12.87M 6.35M 6.21M 6M 5.89M 5.6M 5.38M 5.27M 5.06M 4.85M 4.69M 4.68M 4.41M 4.12M 3.49M 2.63M 2.03M 1.49M 1.24M 1.12M 1.06M 1.04M
Stock-Based Compensation
42.66M 36.97M 39.32M 40.69M 39.83M 39.22M 39.06M 38.88M 38.35M 37.4M 36.05M 35.91M 36.23M 37.05M 37.22M 37.32M 60.39M 64.49M 59.51M 68.01M 48.71M 36.98M
Other Working Capital
5.66M 9.53M 37.12M 10.48M 13.72M 23.88M 8.15M 17.91M 17.69M 13.64M 29.84M 21.15M 20.57M 15.54M 14.57M 6.81M -13.37M -16.1M -20.24M -16.29M 2.24M 3.28M
Other Non-Cash Items
9.69M 15.3M 17.21M 40.85M 41.95M 46.83M 43.98M 22.62M 21.67M 18.8M 18.79M 13.56M 11.29M 3.82M 1.77M -4.06M 19.79M 33.79M 35.25M 41.07M 26.25M 10.28M
Deferred Income Tax
-22.37M -2.26M -2.24M -2.88M 500K 475K 498K -859K -860K -854K -864K 3.62M 3.58M 3.63M 3.7M 679K -212K -1.17M -1.16M -449K 559K 1.54M
Change in Working Capital
-632K 5.86M -10.35M 1.39M 5.37M 13M 28.75M 18.83M -521K -4.93M -2.43M -772K -284K -5.19M -8.27M 63K -12.42M -9.34M -9.83M -21.14M -9.85M -11.55M
Operating Cash Flow
128.95M 109.02M 85.26M 88.36M 85.75M 81.63M 88.89M 77.41M 49.22M 41.06M 34.56M 19.4M 15.08M 6.6M -774K 2.1M -1.11M 1.7M 3.56M 2.56M 11.43M 17.11M
Capital Expenditures
-5.32M -4.16M -4.85M -5.15M -5.92M -5.33M -4.26M -4.31M -3.71M -3.93M -3.52M -3.35M -3.49M -4.98M -5.47M -5.6M -5.87M -4.06M -3.36M -3.05M -1.75M -1.18M
Cash Acquisitions
n/a -12.15M -27.04M -27.04M -27.04M -14.89M n/a 815K 1.16M 774K 774K -39K -16.74M -17.1M -18.57M -18.57M -2.22M -1.47M 0 n/a n/a n/a
Purchase of Investments
-3.78M -207K -167K -109K -414K -1.68M -2.57M -4.3M -5.85M -5.56M -4.75M -3.52M -1.98M -1.15M -180.97M -181.41M -181.6M -181.6M -1.98M -1.06M -423K -268K
Sales Maturities Of Investments
457K 312K 167K 132K 4.16M 5.11M 5.35M 6.69M 3.25M 1.19M 2.62M 4.01M 183.03M 184.36M 183.55M 179.92M 177K -55K -916K n/a n/a n/a
Other Investing Acitivies
13.39M 10.54M 10.52M -1.68M -2.42M -2.65M -3.09M -3.39M -2.14M -1.42M -774K -406K -553K -1.86M -180.64M -178.64M -178.81M -179.27M -506.26K -1.14M -542K 1.42M
Investing Cash Flow
5.1M -4.95M -20.2M -32.42M -30.35M -17.92M -2.6M -2.79M -5.81M -8.05M -5.65M -2.86M 160.7M 160.88M -21.45M -24.11M -188.12M -187.43M -6.49M -4.98M -2.45M 236K
Debt Repayment
4K 2K n/a -11K -13K -12K -12K -40K -47K -56K -64K -46K -48K -44K -39K -48K -336K -323K -325K 2.53M 2.82M 2.81M
Common Stock Repurchased
-200.93M -97.65M -49.75M -38.66M -32.86M -31.22M -33.05M -27.1M -41.18M -50.97M -39.04M -34.02M -26.89M -20.99M -19.93M -19.55M -248.76M -239.47M -238.72M -238.73M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.05M 76.46M 164.55M 206.8M 179.94M 104.83M 17.52M -4.8M 5.66M 5.22M 5.57M 4.87M 4.34M 2.91M 2.82M 2.85M -57.79M -59.1M -60.27M -60.84M 15.6M 23.11M
Financial Cash Flow
-181.36M -11.06M 123.99M 168.14M 147.08M 73.61M -15.54M -31.94M -35.57M -45.8M -33.53M -29.2M -22.6M -18.13M -17.15M -16.75M 189.98M 200.13M 200.46M 212.26M 30.84M 36.19M
Net Cash Flow
-49.49M 92.65M 190.33M 221.84M 202.82M 135.99M 67.57M 44.02M 7.28M -13.34M -4.03M -12M 154.65M 150.06M -41.03M -42.92M 64.86M 14.2M 199.11M 213.84M -25.17M 54.6M
Free Cash Flow
123.64M 104.87M 80.41M 83.21M 79.82M 76.31M 84.64M 73.1M 45.5M 37.13M 31.04M 16.06M 11.59M 1.62M -6.24M -3.5M -6.98M -2.36M 204.16K -494.84K 9.68M 15.93M
Adj. Free Cash Flow
80.97M 67.9M 41.1M 42.51M 40M 37.08M 45.58M 34.22M 7.15M -268K -5.01M -19.85M -24.64M -35.43M -43.46M -40.82M -67.37M -66.85M -59.3M -68.5M -39.03M -21.05M
Maintenance CapEx
-3.76M -1.29M -961.49K -1.23M -2.04M -2.1M -1.29M -1.56M -1.32M -1.77M -1.69M -1.65M -1.92M -3.44M -3.92M -4.3M -4.68M -3.06M -2.7M -1.86M -650K -220.92K
Growth CapEx
-1.55M -2.87M -3.88M -3.92M -3.88M -3.22M -2.97M -2.74M -2.39M -2.16M -1.83M -1.69M -1.57M -1.54M -1.55M -1.3M -1.19M -998.51K -658.13K -1.19M -1.1M -961.08K
Owner Earnings
125.19M 107.74M 84.3M 87.13M 83.7M 79.53M 87.61M 75.84M 47.9M 39.29M 32.87M 17.75M 13.16M 3.16M -4.69M -2.2M -5.79M -1.36M 862.29K 691.53K 10.78M 16.89M

© 2026 bestshares.com. All rights reserved.