Aritzia Inc. logo

Aritzia Inc.

ATZAF | OTC
Chart Builder DCF Calculator
$90.36
+$0.93 (+1.04%)
Sep 22, 2026, 2:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
May 30, 2025
Q4 2025
Feb 27, 2025
Q3 2025
Nov 29, 2024
Q2 2025
Aug 30, 2024
Q1 2025
May 30, 2024
Q4 2024
Feb 27, 2024
Q3 2024
Nov 29, 2023
Q2 2024
Aug 30, 2023
Q1 2024
May 30, 2023
Q4 2023
Feb 27, 2023
Q3 2023
Nov 29, 2022
Q2 2023
Aug 30, 2022
Q1 2023
May 30, 2022
Q4 2022
Feb 27, 2022
Q3 2022
Nov 29, 2021
Q2 2022
Aug 30, 2021
Q1 2022
May 30, 2021
Q4 2021
Feb 27, 2021
Q3 2021
Nov 29, 2020
Q2 2021
Aug 30, 2020
Q1 2021
May 30, 2020
Net Income
42.39M 99.64M 74.07M 18.25M 15.83M 24.21M 43.09M -5.99M 17.47M 37.34M 70.73M 46.26M 33.26M 34.23M 64.94M 39.85M 17.9M 16.07M 30.5M -874K -26.47M
Depreciation & Amortization
48.74M 47.91M 46.73M 46.48M 45.53M 46.33M 42.37M 39.5M 39.84M 37.78M 34.64M 31.41M 30.07M 29.7M 28.7M 27.47M 26.76M 27.13M 26.17M 26.04M 25.81M
Stock-Based Compensation
10.19M 17.38M 10.24M 13.43M 7.33M 15.36M 9.45M 2.05M 4.93M 3.16M 11.56M 8.98M 673K 5.73M 9.11M 8.26M 3.04M 4.19M 3.37M 2.15M 979K
Other Working Capital
45.25M -97.36M 41.72M 94.76M -552K -13.24M 24.77M 2.07M -3.26M -21.8M 34.4M 3.88M -2.95M -12.21M 86.44M 30.94M -1.19M -13.17M 19.76M -2.2M 4.9M
Other Non-Cash Items
-28.25M -31.91M -15.74M -15.73M 147.94M 12.7M -4.41M -12.27M -21.86M -10.61M -26.29M -21.45M -59.87M -17.15M -7.54M -7.16M -6.87M -1.15M -15.38M 1.36M 6.61M
Deferred Income Tax
16.46M 35.5M 30.69M 9M 7.48M 12.9M 19.11M 588K 3.23M 16.81M 27.58M 17.72M 14.11M 12.5M 26.07M 16.62M 7.5M 5.97M 11.82M 312K -11.13M
Change in Working Capital
10.75M -10.04M 68.87M -1.4M -53.26M 14.98M 131.46M -32.67M -16.77M -74.3M -3.49M -123.6M -27.57M -74.38M 88.2M 22.97M -18.67M -44.82M 39.82M -17.4M 28.18M
Operating Cash Flow
100.28M 158.48M 214.87M 70.02M 12.27M 99.69M 241.08M -8.79M 26.85M 10.18M 114.73M -40.69M -9.32M -9.38M 209.47M 108M 29.66M 7.39M 96.3M 11.59M 23.98M
Capital Expenditures
-59.09M -79.53M -85.51M -51.73M -60.35M -47.24M -45.34M -48.54M -35.54M -41.24M -32.4M -26.32M -25.63M -20.73M -22.34M -13.55M -10.41M -11.37M -12.43M -13.17M -13.88M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -6.3M 5.63M n/a n/a -5.63M n/a n/a -32.56M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.66M -14.57M -1.9M -2.72M -1.9M -743K -984K -648K -6.3M -5.63M -1.09M -454K -5.63M -603K -748K -221K -22K 57K -50K -58K -542K
Investing Cash Flow
-59.09M -79.53M -85.51M -51.73M -60.35M -47.24M -45.34M -48.54M -41.84M -41.24M -32.4M -26.32M -31.25M -20.73M -22.34M -46.1M -10.41M -11.37M -12.43M -13.17M -13.88M
Debt Repayment
-17.61M -27.24M -26.8M -24.84M -21.03M -30.57M -126.46M 80.56M -12.33M -18.65M -15.88M -18.25M -19.94M -7.55M -15.94M -89.08M -4.21M -21.85M -116.85M -14.72M 96.66M
Common Stock Repurchased
-17.78M n/a -5.91M n/a n/a -10M -10M -6.94M -3.04M n/a -5.34M -30.33M -25.45M -8.03M n/a n/a n/a n/a n/a n/a -523K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.2M 23.6M 4.53M 10.71M 6.6M 10.8M 5.49M 1.07M 2.76M 3.35M 6.39M 952K 618K -2.51M 3.41M 1.97M 523K 1.93M 456K 508K 171K
Financial Cash Flow
-31.19M -3.64M -28.17M -14.13M -14.44M -29.77M -130.97M 74.69M -12.62M -15.3M -14.83M -47.64M -44.78M -10.06M -14.54M -91.32M -7.57M -19.92M -116.39M -14.21M 96.31M
Net Cash Flow
6.98M 78.63M 103.02M 3.31M -62.61M 22.47M 64.29M 17.72M -27.72M -45.39M 66.47M -113.93M -85.89M -40.69M 174.14M -26.08M 8.73M -24.89M -33.22M -17.06M 106.56M
Free Cash Flow
41.19M 78.94M 129.36M 18.29M -48.08M 52.45M 195.74M -57.33M -8.69M -31.06M 82.33M -67.01M -34.95M -30.12M 187.14M 94.46M 19.25M -3.98M 83.87M -1.58M 10.1M
Adj. Free Cash Flow
31M 61.57M 119.12M 4.87M -55.4M 37.1M 186.29M -59.38M -13.62M -34.21M 70.77M -75.99M -35.62M -35.84M 178.03M 86.2M 16.22M -8.17M 80.5M -3.73M 9.12M
Maintenance CapEx
-48.74M n/a -51.19M -14.54M -43.93M -28.53M -33.16M -44.89M -12.47M n/a n/a n/a n/a n/a n/a n/a n/a -11.37M -8.85M -13.17M -13.88M
Growth CapEx
-10.35M -79.53M -34.32M -37.19M -16.42M -18.7M -12.18M -3.65M -23.07M -41.24M -32.4M -26.32M -25.63M -20.73M -22.34M -13.55M -10.41M n/a -3.58M n/a n/a
Owner Earnings
51.54M 158.48M 163.68M 55.49M -31.66M 71.16M 207.92M -53.68M 14.38M 10.18M 114.73M -40.69M -9.32M -9.38M 209.47M 108M 29.66M -3.98M 87.45M -1.58M 10.1M

© 2026 bestshares.com. All rights reserved.