Astronics Corporation logo

Astronics Corporation

ATRO | NASDAQ
Chart Builder DCF Calculator
$68.84
+$0.22 (+0.32%)
Sep 22, 2026, 10:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
29.36M -16.22M -26.42M -35.75M -25.58M -115.78M
Depreciation & Amortization
21.84M 24.47M 26.1M 27.78M 29.01M 31.85M
Stock-Based Compensation
6.8M 12.02M 11.45M 6.5M 6.46M 5.18M
Other Working Capital
-23.85M 28.96M -6.15M 14.75M -11.54M -40.15M
Other Non-Cash Items
57.66M 42.58M 20.58M 6.26M 7.93M 104.42M
Deferred Income Tax
-1.36M -20K 146K 19K -441K 21.43M
Change in Working Capital
-39.5M -32.26M -55.8M -33.12M -22.91M -9.77M
Operating Cash Flow
74.8M 30.57M -23.95M -28.31M -5.53M 37.34M
Capital Expenditures
-31.67M -8.43M -7.64M -7.68M -6.03M -7.46M
Cash Acquisitions
-22.08M n/a 3.54M 22.06M 9.21M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a 1.66M
Investing Cash Flow
-53.75M -8.43M -4.11M 14.39M 3.18M -5.8M
Debt Repayment
-23.01M 2.5M 8.45M 1M -10.9M -17.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a -7.73M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
612K -17.03M -4.29M -2.41M 3.4M 306K
Financial Cash Flow
-22.39M -14.53M 25.44M -1.41M -7.51M -24.58M
Net Cash Flow
-248K 7.12M -2.47M -15.98M -10.66M 8.51M
Free Cash Flow
43.12M 22.14M -31.59M -35.99M -11.56M 29.88M
Adj. Free Cash Flow
36.32M 10.11M -43.04M -42.48M -18.02M 24.69M
Maintenance CapEx
-19.5M n/a n/a n/a -6.03M -7.46M
Growth CapEx
-12.17M -8.43M -7.64M -7.68M n/a n/a
Owner Earnings
55.29M 30.57M -23.95M -28.31M -11.56M 29.88M

© 2026 bestshares.com. All rights reserved.