Atlas Copco AB (publ) logo

Atlas Copco AB (publ)

ATLKY | OTC
Chart Builder DCF Calculator
$20.69
-$0.20 (-0.96%)
At close: Sep 24, 2026, 3:59 PM ET
$20.65
-$0.04 (-0.19%)
After-hours: Sep 24, 2026, 3:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
30.65B 29.9B 30.24B 29.57B 32.23B 31.37B 31.95B 30.93B 31.71B 33.26B 34.78B 34.06B 32.32B 30.41B 28.46B 27.3B 24.92B 22.21B 20.85B 21.33B 20.09B 19.41B
Depreciation & Amortization
9.99B 9.73B 9.53B 9.24B 9.08B 8.98B 8.79B 8.51B 8.34B 8.06B 7.76B 7.42B 7.06B 6.67B 6.33B 5.95B 5.72B 5.56B 5.4B 5.33B 5.23B 5.18B
Stock-Based Compensation
n/a n/a 32M 300M 281M 281M 249M 501M 513M 812M 776M 105M 203M -333M -297M 541M 450M 789M 789M 414M 515M 650M
Other Working Capital
-1.93B -1.51B 1.62B 307M 1.03B 1.36B -899M 7.69B 5.68B 2.47B 1.59B 5.3B 5.6B 6.45B 5.59B 646M 1.39B 3.34B 5.92B -1.33B 301M 259M
Other Non-Cash Items
-7.27B -7.48B -8.36B -5.94B -9.2B -6.73B -4.9B -2.47B -2.23B -5.69B -8.09B -9.09B -8.09B -6.41B -5.84B -5.75B -5.51B -4.29B -3.64B -4.66B -4.25B -3.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -520M -513M -812M -776M -256M -354M 182M 146M 146M 237M n/a n/a n/a n/a n/a
Change in Working Capital
-1.93B -1.51B 1.62B 3.27B 3.99B 4.32B 2.07B 321M -1.69B -4.9B -5.78B -7.7B -7.41B -6.55B -7.42B -5.52B -4.78B -2.82B -244M 414M 2.04B 2B
Operating Cash Flow
31.45B 30.64B 33.05B 36.42B 36.38B 38.24B 38.16B 37.3B 36.13B 30.73B 28.68B 24.53B 23.73B 23.97B 21.38B 22.66B 21.03B 21.44B 23.15B 22.51B 23.21B 22.66B
Capital Expenditures
-3.53B -3.56B -3.72B -5.78B -6.19B -6.85B -7.32B -7.69B -7.21B -6.47B -6.06B -5.41B -5.4B -5.21B -5.03B -4.69B -4.21B -3.86B -3.36B -3.09B -2.93B -2.77B
Cash Acquisitions
-10.19B -10.46B -11.48B -5.69B -6.23B -6.49B -7.33B -5.85B -4.29B -5.86B -4.26B -4.42B -12.62B -10.93B -10.59B -9.73B -2.81B -2.44B -2.34B -2.97B -1.5B -9.62B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 276M 276M 276M 276M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-786M -1B -1.43B -1.49B -1.5B -1.01B -502M 40M 36M 44M 58M -277M -247M -219M -573M -573M -909M -1.32B -1.82B -1.46B -1.15B -770M
Investing Cash Flow
-16.37B -16.9B -18.11B -12.35B -12.9B -13.78B -14.59B -13.22B -11.19B -12.01B -9.98B -9.76B -17.92B -16.01B -15.5B -14.29B -6.89B -6.21B -6.13B -6.49B -4.89B -12.84B
Debt Repayment
-3.53B -1.79B -2.02B -1.8B -1.78B -3.94B -3.17B -3.16B -5.18B 225M -5.23B 4.33B 8.83B 2.71B 11.37B 1.76B -419M 2.95B -1.83B 1.22B 1.03B 1.83B
Common Stock Repurchased
150M 209M -297M -1.2B -1.35B -1.4B -898M -1.24B -1.24B -1.24B -1.24B -143M -92M -10.35B -10.6B -10.87B -10.92B -666M -416M -709M -420M -73M
Dividend Paid
-19.5B -14.61B -14.61B -14.13B -14.13B -13.65B -13.65B -12.43B -12.43B -11.2B -11.2B -10.22B -10.22B -9.25B -9.25B -9.07B -9.07B -8.89B -8.89B -8.7B -8.7B -8.51B
Other Financial Acitivies
338M 337M 341M 1.37B 1.01B 1.01B 1.01B -2.13B -2.11B -2.11B -2.11B -6.19B -6.18B -6.18B -6.18B 1.14B 1.12B -76M -76M -2.45B -2.46B -1.45B
Financial Cash Flow
-20.87B -14.21B -16.37B -15.75B -16.2B -17.55B -15.86B -17.33B -19.35B -12.41B -18.28B -11.49B -6.97B -23.07B -14.65B -17.04B -18.74B -6.12B -10.32B -8.94B -9.4B -7.06B
Net Cash Flow
-5.77B -572M -3.45B 7.13B 5.98B 5.39B 8.08B 5.96B 4.99B 6.13B -367M 3.02B -910M -14.3B -7.74B -7.22B -3.3B 9.44B 7.34B 6.86B 8.44B 1.91B
Free Cash Flow
27.91B 27.08B 29.33B 30.64B 30.19B 31.39B 30.83B 29.61B 28.92B 24.25B 22.62B 19.13B 18.33B 18.76B 16.35B 17.97B 16.82B 17.58B 19.79B 19.43B 20.29B 19.89B
Adj. Free Cash Flow
27.91B 27.08B 29.3B 30.34B 29.91B 31.11B 30.58B 29.11B 28.4B 23.44B 21.85B 19.02B 18.13B 19.09B 16.65B 17.43B 16.37B 16.8B 19B 19.01B 19.77B 19.24B
Maintenance CapEx
-3.53B -3.56B -3.72B -5.63B -6.04B -6.49B -6.54B -6.41B -5.1B -3.25B -1.98B -628.35M -148.36M -561.39M -1.14B -1.68B -2.14B -2.08B -1.98B -2.18B -2.39B -2.66B
Growth CapEx
n/a n/a n/a -147.24M -147.24M -352.16M -781.35M -1.27B -2.11B -3.23B -4.08B -4.78B -5.25B -4.65B -3.89B -3.01B -2.07B -1.78B -1.37B -905.62M -538.06M -114.04M
Owner Earnings
27.91B 27.08B 29.33B 30.79B 30.34B 31.74B 31.61B 30.89B 31.03B 27.48B 26.7B 23.9B 23.58B 23.41B 20.24B 20.98B 18.89B 19.36B 21.17B 20.33B 20.82B 20B

© 2026 bestshares.com. All rights reserved.