Atlas Copco AB (publ) logo

Atlas Copco AB (publ)

ATLCY | OTC
Chart Builder DCF Calculator
$18.09
-$0.52 (-2.79%)
At close: Sep 23, 2026, 3:27 PM ET
$18.14
+$0.05 (+0.28%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
9.25B 6.26B 8.47B 6.68B 8.49B 6.6B 7.8B 9.34B 7.64B 7.17B 6.78B 10.12B 9.19B 8.7B 6.05B 8.38B 7.28B 6.75B 4.89B 6B 4.57B 5.39B
Depreciation & Amortization
2.51B 2.48B 2.67B 2.33B 2.25B 2.27B 2.38B 2.17B 2.16B 2.07B 2.11B 1.99B 1.88B 1.78B 1.77B 1.63B 1.49B 1.44B 1.38B 1.4B 1.34B 1.28B
Stock-Based Compensation
n/a n/a n/a n/a n/a 32M 268M -19M n/a n/a 520M -7M 299M -36M -151M 91M -237M n/a 687M n/a 102M n/a
Other Working Capital
-688M -2.21B 649M 323M -275M 921M -662M 1.04B 54M -1.33B 7.93B -963M -3.16B -2.21B 11.63B -665M -2.3B -3.08B 6.69B 77M -345M -500M
Other Non-Cash Items
-2.91B -743M -3.4B -218M -3.12B -1.63B -980M -3.48B -643M 200M 1.46B -3.25B -4.1B -2.2B 461M -2.25B -2.42B -1.64B 555M -2.01B -1.21B -979M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -520M 7M -299M 36M n/a -91M 237M n/a n/a n/a n/a n/a
Change in Working Capital
-688M -2.21B 649M 323M -275M 921M 2.31B 1.04B 54M -1.33B 558M -963M -3.16B -2.21B -1.37B -665M -2.3B -3.08B 524M 77M -345M -500M
Operating Cash Flow
8.16B 5.78B 8.39B 9.11B 7.35B 8.2B 11.76B 9.07B 9.21B 8.11B 10.9B 7.9B 3.81B 6.06B 6.76B 7.1B 4.05B 3.48B 8.04B 5.47B 4.46B 5.19B
Capital Expenditures
-1.38B -1.16B 414M -1.42B -1.4B -1.32B -1.65B -1.82B -2.06B -1.79B -2.01B -1.35B -1.32B -1.37B -1.37B -1.34B -1.13B -1.2B -1.03B -861M -771M -699M
Cash Acquisitions
-544M -305M -8B -1.35B -811M -1.33B -2.21B -1.88B -1.07B -2.16B -736M -315M -2.64B -564M -895M -8.51B -957M -226M -32M -1.59B -594M -124M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 276M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-271M -67M -471M 23M -485M -500M -524M 7M 8M 7M 18M 3M 16M 21M -317M 33M 44M -333M -317M -303M -363M -834M
Investing Cash Flow
-1.71B -1.94B -9.58B -3.15B -2.24B -3.14B -3.82B -3.7B -3.12B -3.95B -2.46B -1.66B -3.95B -1.92B -2.23B -9.82B -2.04B -1.41B -1.02B -2.42B -1.36B -1.33B
Debt Repayment
-540M -467M -1.84B -682M 1.2B -694M -1.63B -656M -956M 75M -1.62B -2.68B 4.45B -5.38B 7.94B 1.82B -1.67B 3.29B -1.67B -365M 1.7B -1.49B
Common Stock Repurchased
n/a n/a n/a 150M 59M -506M -898M n/a n/a n/a -1.24B n/a n/a -1M -142M 51M -10.26B -250M -416M n/a n/a n/a
Dividend Paid
-12.2B n/a -7.3B n/a -7.3B n/a -6.83B n/a -6.82B n/a -5.6B n/a -5.6B n/a -4.62B n/a -4.63B n/a -4.45B n/a -4.44B n/a
Other Financial Acitivies
-3M n/a n/a 341M -4M 4M 1.03B -23M n/a n/a -2.1B -4M -4M n/a -6.18B n/a n/a n/a 1.14B -26M -1.19B n/a
Financial Cash Flow
-12.7B 960M -8.94B -191M -6.05B -1.2B -8.32B -634M -7.4B 485M -9.79B -2.65B -454M -5.38B -3B 1.87B -16.55B 3.04B -5.39B 170M -3.94B -1.17B
Net Cash Flow
-6.12B 5.31B -10.48B 5.52B -921M 2.43B 101M 4.37B -1.52B 5.13B -2.02B 3.4B -373M -1.37B 1.37B -536M -13.76B 5.19B 1.88B 3.39B -1.03B 3.09B
Free Cash Flow
6.78B 4.63B 8.81B 7.7B 5.95B 6.88B 10.11B 7.25B 7.16B 6.32B 8.89B 6.55B 2.49B 4.69B 5.4B 5.75B 2.92B 2.28B 7.01B 4.61B 3.69B 4.49B
Adj. Free Cash Flow
6.78B 4.63B 8.81B 7.7B 5.95B 6.85B 9.84B 7.27B 7.16B 6.32B 8.37B 6.56B 2.19B 4.72B 5.55B 5.66B 3.16B 2.28B 6.32B 4.61B 3.58B 4.49B
Maintenance CapEx
-1.38B -1.16B 414M -1.42B -1.4B -1.32B -1.5B -1.82B -1.85B -1.36B -1.37B -511.63M n/a -95.72M -21M -31.64M -413.04M -677.33M -559.13M -493.44M -346.98M -584.96M
Growth CapEx
n/a n/a n/a n/a n/a n/a -147.24M n/a -204.91M -429.19M -640.77M -838.37M -1.32B -1.28B -1.35B -1.31B -712.96M -519.67M -468.87M -367.56M -424.02M -114.04M
Owner Earnings
6.78B 4.63B 8.81B 7.7B 5.95B 6.88B 10.26B 7.25B 7.36B 6.75B 9.53B 7.39B 3.81B 5.97B 6.74B 7.06B 3.64B 2.8B 7.48B 4.98B 4.11B 4.6B

© 2026 bestshares.com. All rights reserved.