ATI Inc. logo

ATI Inc.

ATI | NYSE
Chart Builder DCF Calculator
$189.16
-$2.47 (-1.29%)
At close: Sep 21, 2026, 4:00 PM ET
$190.50
+$1.34 (+0.71%)
Pre-market: Sep 22, 2026, 7:38 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
274.8M 120.5M 100.5M 113.6M 104M 100.5M 142.1M 86.6M 85.6M 68.4M 192.5M 94.1M 93.5M 86.6M 81.2M 64.4M -34.3M 35.2M -24.6M 55.2M -44.4M -2.4M
Depreciation & Amortization
89M 45M 43.1M 42.6M 41.6M 40.8M 39.1M 38.5M 37.9M 36M 39.5M 35.6M 35.9M 35.1M 35.8M 35.6M 36M 35.5M 35.9M 35.6M 36.3M 36.1M
Stock-Based Compensation
14.1M 6.4M 6.7M 7.7M 7.4M 7.2M 7.5M 9.4M 11M 6.2M 7.6M 7.4M 7M 7.1M n/a 5.6M 8.6M 5.9M n/a n/a n/a n/a
Other Working Capital
5.3M 8.6M 61.6M 46.2M -27.8M -63.6M 51.3M -24.2M -35.2M -54.9M 72.8M -42.9M -8.7M -42.3M -37.5M 22.6M -9.5M -63M 56.1M -102.5M -18.2M -5.4M
Other Non-Cash Items
-4.7M 4.9M 200K -11.9M -100K 4M -62.6M -3.9M -2.1M n/a 2.5M -221.8M 600K -50.3M 26.1M n/a 115.7M 24.3M 65M -13.8M -1.2M -1.2M
Deferred Income Tax
17.5M 5.5M 22.6M 3M 24.5M 9M 29.9M 26.2M 18.3M 12M -140.4M 1.6M -300K 900K -2.3M 2.4M 1M -1.2M -900K 900K 1.4M -400K
Change in Working Capital
-130.7M -54.1M 142.7M 74.5M -15.9M -254M 224.9M -132.8M -49.6M -221.4M 315.5M -31.1M -68.6M -364.6M 183.5M 15M -132.2M -316.9M 185.5M -220.1M -26.6M -100.2M
Operating Cash Flow
260M 128.2M 315.8M 229.5M 161.5M -92.5M 380.9M 24M 101.1M -98.8M 417.2M -114.2M 68.1M -285.2M 324.3M 123M -5.2M -217.2M 260.9M -142.2M -34.5M -68.1M
Capital Expenditures
-123.8M -55.2M -92.7M -62.5M -72.1M -53.3M -47.3M -65.8M -60.2M -65.8M -53.4M -44M -42.9M -60.4M -30.4M -45.7M -28.8M -26M -48.4M -42.8M -35M -26.4M
Cash Acquisitions
n/a 1.6M 5.6M 19.2M 2M n/a 48M n/a n/a n/a n/a n/a n/a n/a 3.1M n/a n/a n/a 100K 53M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7M n/a 1.6M 13.5M 1.5M 2.7M 17.9M 4.7M 6.9M 2M 3.4M 1.6M 1.4M 1.1M 1.6M 400K -2.7M 1.8M 19.5M 100K 1.3M 1.3M
Investing Cash Flow
-116.8M -53.6M -85.5M -29.8M -68.6M -50.6M 18.6M -61.1M -53.3M -63.8M -50M -42.4M -41.5M -59.3M -25.7M -45.3M -31.5M -24.2M -28.8M 10.3M -33.7M -25.1M
Debt Repayment
435.8M 67.3M -169.7M 3.4M -8.3M -8M -7.5M -8M -7M -12M -9.9M 373.8M 11.2M -22.5M 3.9M -7.6M -5.4M -19.6M -486.5M 675.6M -1.7M -6.3M
Common Stock Repurchased
-125M -156.1M -4.4M -150.2M -250M -99.5M -70.7M -40.4M n/a -174.9M -30.2M -45.3M -100K -20.8M -35.1M -15M -600K -94.9M n/a -100K n/a -4.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-87.4M n/a -13.2M n/a n/a n/a -16M 76.1M n/a n/a -16.1M -6.1M 33.2M n/a -12.5M n/a n/a -15.1M -64.7M -9.3M 700K n/a
Financial Cash Flow
223.4M -88.8M -187.3M -146.8M -258.3M -107.5M -94.2M 27.7M -7M -186.9M -56.2M 322.4M 44.3M -43.3M -43.7M -22.6M -6M -129.6M -551.2M 666.2M -1M -11M
Net Cash Flow
366.3M -15M 44.5M 52.6M -156.2M -245.4M 314.6M -19M 31.2M -349.5M 311M 165.8M 70.9M -387.8M 254.9M 55.1M -42.7M -371M -319.1M 534.3M -69.2M -104.2M
Free Cash Flow
136.2M 73M 223.1M 167M 89.4M -145.8M 333.6M -41.8M 40.9M -164.6M 363.8M -158.2M 25.2M -345.6M 293.9M 77.3M -34M -243.2M 212.5M -185M -69.5M -94.5M
Adj. Free Cash Flow
122.1M 66.6M 216.4M 159.3M 82M -153M 326.1M -51.2M 29.9M -170.8M 356.2M -165.6M 18.2M -352.7M 293.9M 71.7M -42.6M -249.1M 212.5M -185M -69.5M -94.5M
Maintenance CapEx
-89M -45M -90.67M -28.26M -51.32M -6.52M n/a -53.24M -36.01M -63.44M -24.73M -44M n/a n/a n/a n/a n/a n/a n/a n/a -35M -26.4M
Growth CapEx
-34.8M -10.2M -2.03M -34.24M -20.78M -46.78M -47.3M -12.56M -24.19M -2.36M -28.67M n/a -42.9M -60.4M -30.4M -45.7M -28.8M -26M -48.4M -42.8M n/a n/a
Owner Earnings
171M 83.2M 225.13M 201.24M 110.18M -99.02M 380.9M -29.24M 65.09M -162.24M 392.47M -158.2M 68.1M -285.2M 324.3M 123M -5.2M -217.2M 260.9M -142.2M -69.5M -94.5M

© 2026 bestshares.com. All rights reserved.