ASSA ABLOY AB (publ) logo

ASSA ABLOY AB (publ)

ASAZY | OTC
Chart Builder DCF Calculator
$18.20
+$0.19 (+1.05%)
Sep 22, 2026, 1:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
24.28B 13.63B 18.53B 14.18B 12.46B 14.61B
Depreciation & Amortization
5.65B 7.65B 4.09B 3.84B 3.78B 3.39B
Stock-Based Compensation
n/a 72M 57M 49M 50M 49M
Other Working Capital
548M 1.93B 1.36B 778M 958M 248M
Other Non-Cash Items
-8.74B -4.11B -5.43B -4.07B -5.18B -5.48B
Deferred Income Tax
n/a n/a -57M -49M -50M -49M
Change in Working Capital
208M 4.05B -2.83B -1.5B 2.61B 148M
Operating Cash Flow
21.39B 21.29B 14.36B 12.46B 13.66B 12.67B
Capital Expenditures
-2.06B -2.64B -2B -1.71B -1.81B -1.84B
Cash Acquisitions
-11.68B -45.45B -8.55B -1.42B -5.07B -3.8B
Purchase of Investments
n/a n/a n/a n/a n/a -16M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 16M
Other Investing Acitivies
-186M -80M -19M 41M 133M 181M
Investing Cash Flow
-13.93B -47.9B -10.56B -3.09B -6.74B -5.46B
Debt Repayment
3.49B 31.72B 1.41B -2.18B 1.03B -2.21B
Common Stock Repurchased
-112M -79M -61M -54M -22M n/a
Dividend Paid
-6B -5.33B -4.67B -4.33B -4.28B -3.89B
Other Financial Acitivies
-1.83B -1.58B -1.39B -1.24B -1.29B -1.18B
Financial Cash Flow
-4.45B 24.73B -4.7B -7.81B -4.56B -7.3B
Net Cash Flow
3.04B -1.95B -908M 1.57B 2.31B -96M
Free Cash Flow
19.33B 18.66B 12.36B 10.74B 11.85B 10.82B
Adj. Free Cash Flow
19.33B 18.58B 12.3B 10.7B 11.8B 10.77B
Maintenance CapEx
-916.35M -274.54M n/a -846.74M -1.81B -677.42M
Growth CapEx
-1.15B -2.36B -2B -866.26M n/a -1.16B
Owner Earnings
20.47B 21.02B 14.36B 11.61B 11.85B 11.99B

© 2026 bestshares.com. All rights reserved.