Amer Sports Inc. logo

Amer Sports Inc.

AS | NYSE
Chart Builder DCF Calculator
$27.36
-$0.09 (-0.33%)
Sep 22, 2026, 1:45 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Net Income
107.2M 164.6M 131.5M 143.1M 18.2M 134.6M 17.1M 56.2M -3.7M 5.1M -93M -37.7M -96.9M 19M -148.3M -1.7M
Depreciation & Amortization
112.5M 102.6M 106.3M 118.8M 81.4M 77.7M 77.3M 71.2M 62.8M 62.5M 62.4M 54M 52.4M 52M 46.6M n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 2.8M 6.6M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-78.6M -136.1M -23.4M 192.2M 11.6M -39.4M 53.3M 102.8M -57.5M 1.2M 66.5M 81.9M 18M -86.1M 110.2M n/a
Other Non-Cash Items
6.8M 73.9M 42.8M -7.6M -24M 17.2M 35.1M -67M -69.4M 25.7M 80.5M 128.3M 4.3M 65.4M 284.8M 1.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 53.8M 72.7M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-59.5M -169.6M 344.2M -256.8M -132.4M -65.8M 220.7M -188.6M -39.4M 23.2M 255.2M -183.8M -84M -79.1M -95.1M n/a
Operating Cash Flow
167M 171.5M 624.8M -2.5M -56.8M 163.7M 406.8M -48.9M -49.7M 116.5M 305.1M -39.2M -124.2M 57.3M 88M n/a
Capital Expenditures
-63.4M -77.6M -76.7M -57.1M -49.1M -42.6M -92.7M -65.4M -46M -62.8M -50.1M -34.5M -30.1M -24.4M -35.9M n/a
Cash Acquisitions
-5.5M n/a -4.8M -40.6M n/a n/a n/a n/a 15.5M n/a -3.4M -2M 2.4M n/a 200K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -15.1M -5.9M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-93.4M -89.3M -94.8M -108.1M -66M -69.2M -89.4M -64.5M -47.1M -67.3M -59.1M -39.4M -28.5M -27.8M -36.2M n/a
Debt Repayment
-929.7M -886.1M -206.9M 207.5M 2.9M -25.5M -1.31B 152.5M 19.5M -1.64B -75.9M 120M 123M -63M 17.8M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
878.7M -1.6M -42.6M -59.4M -23.4M -12.8M 14.2M -1M -400K -59.1M 13.5M -27.3M -31.5M -23.8M 15.5M n/a
Financial Cash Flow
-40.7M -47.3M -237.7M 152M -10.3M -27.4M -251.7M 151.5M 19.1M -184.9M -62.4M 92.7M 91.5M -86.8M 33.3M n/a
Net Cash Flow
36.7M 31.4M 299M 49.9M -118.7M 76.7M 33.4M 56.1M -81.4M -146.1M 199.2M 284.2M -69.8M -53.7M 402M n/a
Free Cash Flow
103.6M 93.9M 548.1M -59.6M -105.9M 121.1M 314.1M -114.3M -95.7M 53.7M 255M -73.7M -154.3M 32.9M 52.1M n/a
Adj. Free Cash Flow
103.6M 93.9M 548.1M -59.6M -105.9M 121.1M 311.3M -120.9M -95.7M 53.7M 255M -73.7M -154.3M 32.9M 52.1M n/a
Maintenance CapEx
-63.4M -77.6M n/a n/a -3.21M n/a -33.16M -28.12M -19.14M -36.38M -29.45M n/a -30.1M -24.4M -35.9M n/a
Growth CapEx
n/a n/a -76.7M -57.1M -45.89M -42.6M -59.54M -37.28M -26.86M -26.42M -20.65M -34.5M n/a n/a n/a n/a
Owner Earnings
103.6M 93.9M 624.8M -2.5M -60.01M 163.7M 373.64M -77.02M -68.84M 80.12M 275.65M -39.2M -154.3M 32.9M 52.1M n/a

© 2026 bestshares.com. All rights reserved.