Aramark logo

Aramark

ARMK | NYSE
Chart Builder DCF Calculator
$56.74
+$0.26 (+0.46%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 2, 2026
Q2 2026
Apr 2, 2026
Q1 2026
Jan 1, 2026
Q4 2025
Oct 2, 2025
Q3 2025
Jun 26, 2025
Q2 2025
Mar 27, 2025
Q1 2025
Dec 26, 2024
Q4 2024
Sep 26, 2024
Q3 2024
Jun 27, 2024
Q2 2024
Mar 28, 2024
Q1 2024
Dec 28, 2023
Q4 2023
Sep 28, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 29, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jul 1, 2021
Q2 2021
Apr 1, 2021
Q1 2021
Dec 31, 2020
Net Income
383.24M 357.36M 317.19M 326.39M 361.43M 347.6M 339.08M 261.89M 345.53M 574.09M 576.52M 621.65M 491.65M 245.31M 224.97M 194.03M 152.84M 145.08M 31.87M -92.22M -275.47M -564.34M -688.7M
Depreciation & Amortization
518.5M 504.2M 489.1M 476.35M 464.84M 451.15M 443.21M 435.55M 460.36M 453.55M 447.6M 444.65M 438.63M 470.29M 499.41M 532.33M 539.38M 542.6M 547.64M 550.69M 563.31M 575.18M 585.83M
Stock-Based Compensation
68.03M 63.14M 60.11M 58.64M 60.38M 63.4M 63.75M 62.55M 68.21M 68.51M 71.27M 78.19M 80.56M 86.7M 91.41M 95.49M 90.21M 84.08M 77.39M 71.05M 67.63M 60.97M 34.54M
Other Working Capital
-1.05B -510.04M -113.06M 5.42M -48.31M -16.95M 45.91M 11.76M 74.38M 78.93M 119.45M 155.56M 67.51M -6.28M -56.02M -32.6M -42.39M 3.01M 55.86M 363.09M 193.56M 174.91M 30.42M
Other Non-Cash Items
435.57M 541.33M 34.94M 40.01M -28.78M -21.88M -48.19M -40.17M -82.72M -400.89M -414.26M -431.64M -352.8M -48.04M -8.26M -17.74M -60.26M -152.19M -133M -146.71M -8.73M 125.87M 362.83M
Deferred Income Tax
75.32M 48.72M 27.63M 14.22M 4.36M 3.42M 958K -7.32M 9.51M 84.58M 99.58M 111.21M 109.84M 48.89M 48.3M 35.42M -795K -6.74M -45.53M -43.23M -95.14M -182.6M -161.25M
Change in Working Capital
-569.85M -644.45M -202.99M 5.42M -95.14M -12.59M -2.36M 14.01M -59.47M -156.48M -64.15M -58.14M -201.99M -273.6M -265.65M -145.02M -440.09M -305.88M -209.5M 317.5M 233.72M 475.1M 237.75M
Operating Cash Flow
910.81M 870.29M 725.99M 921.04M 767.09M 831.11M 796.44M 726.51M 741.42M 623.35M 716.56M 766.43M 566.4M 530.04M 590.68M 694.5M 281.29M 306.95M 268.86M 657.08M 485.32M 490.17M 371M
Capital Expenditures
-442.92M -454.34M -468.87M -466.57M -486.32M -460.06M -431.67M -427.43M -409.08M -426.98M -425.37M -398.65M -382.33M -366.42M -369.93M -354.75M -371.14M -390.06M -379.87M -375.34M -320.06M -299.18M -334.43M
Cash Acquisitions
150.57M 156.86M 78.61M n/a -238.4M -230.33M -96.94M -68.89M -32.12M -47.35M -100.25M -17.1M -138.4M -381.58M -395.41M -516.28M -451.03M -411.91M -350.69M -259.04M -244.35M -19.69M -18.97M
Purchase of Investments
n/a -13.77M n/a n/a -42.09M -42.09M -113.3M -113.3M -111.22M 522.42M 523.64M 523.64M 485.42M -148.22M -78.22M -142.22M -64M -64M -64M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 115.16M 115.16M 186.37M 186.37M 111.22M 110.84M 79.62M 79.62M 117.84M 118.22M 78.22M 150.3M 72.08M 72.08M 72.08M n/a n/a n/a n/a
Other Investing Acitivies
-251.76M -245.22M -255.05M -255.85M 1.02M 8.81M 6.8M 7.38M -11.19M -13.98M 17.43M 21.4M 9.53M 10.68M 27.58M 31.66M 41.45M 45.39M 1.22M n/a -48.58M -21.37M -11.15M
Investing Cash Flow
-544.11M -556.47M -645.31M -722.42M -650.64M -608.51M -448.73M -415.86M -452.4M 144.95M 95.07M 208.91M 92.06M -767.33M -737.76M -831.29M -772.64M -748.5M -721.26M -634.39M -612.98M -340.24M -364.55M
Debt Repayment
-230.23M -1.17B 183.59M 45.78M -367.21M 593.4M -26.49M -1.43B -60.33M -508.42M -615.67M 772.55M -580.46M 225.36M 141.64M 52.65M 246.88M -709.72M -484.65M -2.19B -1.68B 229.61M 1.1B
Common Stock Repurchased
-67.24M -97.2M -181.42M -140.16M -140.16M -109.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.54M
Dividend Paid
-122.28M -118.21M -114.5M -110.82M -108.27M -105.72M -102.85M -99.9M -103.57M -107.25M -110.96M -114.61M -114.25M -113.88M -113.48M -113.12M -112.85M -112.6M -112.31M -112.01M -111.76M -111.51M -111.32M
Other Financial Acitivies
19.62M 574.54M -63.5M -72.4M 486.25M -77.38M -54.21M -65.59M -59.03M -69.52M -75.89M -49.89M -55.02M -47.96M -41.36M -26.54M 288.18M 260.41M 259.26M 255.86M -71.62M -121.75M -177.44M
Financial Cash Flow
-350.4M -768.75M -141.63M -234.63M -81.26M 338.38M -139.5M -1.56B -194.8M -656.69M -780.62M 653.65M -693.34M 121.82M 52.62M -37.69M 465.14M -523.9M -292.22M -2.01B -1.83B 28.6M 877.8M
Net Cash Flow
-57.08M -501.26M -98.07M -93.52M 62.18M 559.87M 194.71M -1.24B 83.89M 102.22M 29.38M 1.63B -36.45M -126.61M -110.42M -203.14M -44.56M -970.71M -750.76M -1.98B -1.93B 197.05M 901.61M
Free Cash Flow
467.89M 415.95M 257.12M 454.46M 280.76M 371.05M 364.77M 299.09M 332.34M 196.37M 291.19M 367.78M 184.07M 163.63M 220.75M 339.75M -89.85M -83.11M -111.01M 281.74M 165.26M 190.99M 36.56M
Adj. Free Cash Flow
399.86M 352.81M 197.01M 395.82M 220.39M 307.65M 301.03M 236.54M 264.13M 127.86M 219.92M 289.59M 103.51M 76.93M 129.34M 244.26M -180.06M -167.19M -188.4M 210.68M 97.63M 130.02M 2.03M
Maintenance CapEx
-344.31M -316.65M -318.77M -293.94M -412.3M -376.66M -318.08M -262.25M -170.99M -237.36M -270.39M -317.81M -269.78M -166.76M -88.9M n/a -19.82M -28.2M -107.33M -176.52M -222.42M -299.18M -334.43M
Growth CapEx
-98.61M -137.7M -150.09M -172.63M -74.02M -83.4M -113.58M -165.18M -238.09M -189.62M -154.98M -80.84M -112.55M -199.66M -281.03M -354.75M -351.32M -361.85M -272.54M -198.82M -97.64M n/a n/a
Owner Earnings
566.49M 553.65M 407.21M 627.09M 354.79M 454.45M 478.36M 464.27M 570.43M 385.99M 446.16M 448.62M 296.62M 363.28M 501.78M 694.5M 261.48M 278.75M 161.53M 480.56M 262.9M 190.99M 36.56M

© 2026 bestshares.com. All rights reserved.