Ardelyx Inc. logo

Ardelyx Inc.

ARDX | NASDAQ
Chart Builder DCF Calculator
$3.58
+$0.08 (+2.29%)
Sep 22, 2026, 2:22 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-61.6M -39.14M -66.07M -67.21M -158.17M -94.31M
Depreciation & Amortization
3.06M 2.06M 1.29M 1.14M 1.44M 1.82M
Stock-Based Compensation
48.96M 37.38M 13.53M 10.75M 12.04M 10.58M
Other Working Capital
11.48M 23.34M -8.23M 9.42M 300K -6.65M
Other Non-Cash Items
-1.55M 4.05M 4.91M 4.84M 4.25M 3.37M
Deferred Income Tax
n/a n/a n/a n/a -190K 315K
Change in Working Capital
-31.35M -49.17M -43.39M -19.58M -11.92M -3.21M
Operating Cash Flow
-42.48M -44.81M -89.72M -70.04M -152.55M -81.44M
Capital Expenditures
-1.49M -1.01M -344K -55K -1.87M -324K
Cash Acquisitions
n/a n/a n/a n/a -52.82M 31.44M
Purchase of Investments
-218.92M -195.16M -215.23M -50.33M -72.74M -150.85M
Sales Maturities Of Investments
211.46M 177.85M 84.32M 67M 125.55M 119.73M
Other Investing Acitivies
n/a n/a n/a 1.8M 52.82M -31.44M
Investing Cash Flow
-8.96M -18.32M -131.25M 18.42M 50.95M -31.44M
Debt Repayment
48.67M 99.45M 22.39M -6.07M -19.44M -125K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -1M 4.67M 9.78M 1.3M 1.85M
Financial Cash Flow
54.51M 106.59M 146.3M 75.34M 83M 22.78M
Net Cash Flow
3.07M 43.46M -74.67M 23.71M -18.6M -90.1M
Free Cash Flow
-43.98M -45.82M -90.06M -70.1M -154.42M -81.76M
Adj. Free Cash Flow
-92.94M -83.2M -103.59M -80.85M -166.46M -92.34M
Maintenance CapEx
n/a n/a n/a n/a -685.49K n/a
Growth CapEx
-1.49M -1.01M -344K -55K -1.18M -324K
Owner Earnings
-42.48M -44.81M -89.72M -70.04M -153.24M -81.44M

© 2026 bestshares.com. All rights reserved.