Algonquin Power & Utilities Corp. logo

Algonquin Power & Utilities Corp.

AQN | NYSE
Chart Builder DCF Calculator
$5.26
+$0.02 (+0.38%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
126.2M 158.59M 169.19M 49.56M 84.43M 265.2M 128.87M 402.19M 183.94M -271.09M 40.28M -220.41M -245.13M -21.66M -199.73M 49.79M 206.27M 341.72M 263.69M 604.36M 687.81M 876.6M
Depreciation & Amortization
412.29M 415.05M 403.36M 395.28M 400.77M 394.58M 393.25M 390.03M 377.08M 394.51M 422.48M 443.86M 458.77M 450.34M 450.13M 445.59M 439.36M 425.1M 401.83M 381.45M 356.91M 336.55M
Stock-Based Compensation
6.4M 3.6M 3.6M 3.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-189.52M -192.08M -93.32M -145.15M -136.43M -105.81M -93.45M -6.97M -17.27M -27.05M -109.36M -141.47M -137.2M -225.04M -74.67M -79.71M -3.87M -46.96M -386.37M -368.43M -458.94M -318.42M
Other Non-Cash Items
-16.79M -59.69M -71.79M 16.94M -33.89M -187.16M -5.12M -144.21M 165.83M 692.84M 333.52M 663.83M 666.86M 434.2M 645.48M 328.78M 159.46M 3.34M 62.11M -338.65M -425.55M -707.01M
Deferred Income Tax
68.16M 159.48M 139.42M 204M 184.61M 131.66M 101.48M 43.67M -7.22M -111.57M -77.04M -117.9M -89.63M -52.15M -67.17M -40.48M -40.25M -22.08M -50.47M -1.56M 1.83M 54.29M
Change in Working Capital
2.42M -97.59M -32.77M -187.94M -186.12M -179.11M -136.76M -53.88M -17.47M 26.84M -83.71M -127.41M -182.33M -332.6M -216.54M -257.88M -168.46M -178.2M -520.88M -433.92M -457.28M -360.27M
Operating Cash Flow
598.69M 579.44M 611.01M 481.44M 449.79M 425.17M 481.71M 637.81M 702.16M 731.53M 635.54M 641.98M 608.53M 478.13M 612.18M 525.8M 596.38M 569.88M 156.28M 211.68M 163.71M 200.16M
Capital Expenditures
-657.07M -689.68M -784.4M -825.68M -857.94M -874.29M -863.91M -938.74M -1.03B -1.08B -1.03B -891.61M -918.34M -915.37M -1.08B -1.17B -1.22B -1.38B -1.34B -1.32B -1.16B -938.72M
Cash Acquisitions
-42.75K -30.1M 1.94B 1.93B 1.93B 1.98B 83.12M 93.69M 86.56M 172.62M 109.82M 361.06M 356.04M 255.3M -390.48M -555.93M -421.62M 277.93M 1.14B 632.04M 501.18M -202.75M
Purchase of Investments
3.52K -5.07M -5.07M -37.15M -41.11M -97.9M -113.73M -174.05M -233.43M -213.87M -245.65M -217.19M -210.3M -217.25M -217.47M 10.3M -54.68M -200.7M -623.56M -844.72M -841.47M -691.29M
Sales Maturities Of Investments
197.23K 197.23K 2.59M 1.05B 1.05B 1.05B 1.05B 3.24M 16.89K 11.96M 11.96M 11.98M 12.01M 584.45K 3.02M 3.19M 3.17M 2.65M 218.06K n/a n/a n/a
Other Investing Acitivies
-14.69M -10.33M -26.38M -26.39M -18.49M -16.05M n/a 177.97M 177.97M 177.97M 177.97M 100.05M 169.48M 169.68M 169.8M 279.4M 210.79M 210.59M 210.47M 259.05M 260.92M 262.31M
Investing Cash Flow
-676.87M -748.58M 1.11B 2.07B 2.05B 2.03B 143.82M -851.6M -1.01B -939.1M -992.84M -637.93M -606.25M -732.28M -1.54B -1.47B -1.51B -1.13B -662.77M -1.32B -1.28B -1.59B
Debt Repayment
315.71M 378.83M -1.54B -2.38B -2.3B -3.28B -1.37B -494.26M -345.82M 648.85M 810.48M 480.41M 455.87M 765.53M 1.39B 772.78M 837.92M 100.03M -65.14M 1.02B 436.8M 757.26M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -30.52K -14.42M -14.42M -14.42M -14.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-211.38M -212.65M -213.32M -212.14M -245.82M -271.63M -294.85M -321.8M -311.87M -310.72M -332.96M -352.34M -366.46M -383.5M -382.29M -368.96M -362.23M -339.08M -315.06M -301.29M -282.23M -278.1M
Other Financial Acitivies
-2.12M 8.3M -25.62M -22.9M -31.24M -72.44M -60.04M -99.85M -143.69M -118.09M -136.35M -153M -132.57M -186.08M -186.3M -177.64M -388.22M -96.59M -59.13M -105.17M 131.93M -107.16M
Financial Cash Flow
103.3M 174.95M -1.78B -2.61B -2.56B -2.47B -566.59M 229.95M 330.24M 210.45M 332.02M -33.07M -1.28M 237.54M 866.23M 877.41M 803.68M 516.32M 541.01M 976.96M 1.25B 1.32B
Net Cash Flow
8.64M -20.14M -5.8M -5.72M -77.19M -13.97M 9.9M -30.08M 31.53M 25.09M -32.67M -19.18M 14.95M -31.96M -67.39M -77.05M -118.38M -49.43M 23.37M -127.61M 143.2M -54.94M
Free Cash Flow
-58.38M -110.24M -173.39M -344.24M -408.15M -449.11M -382.2M -300.93M -329.96M -344.84M -399.04M -249.63M -309.81M -437.24M -465.16M -645.51M -620.12M -806.8M -1.19B -1.11B -991.79M -738.56M
Adj. Free Cash Flow
-64.78M -113.84M -176.99M -347.84M -408.15M -449.11M -382.2M -300.93M -329.96M -344.84M -399.04M -249.63M -309.81M -437.24M -465.16M -645.51M -620.12M -806.8M -1.19B -1.11B -991.79M -738.56M
Maintenance CapEx
-348.53M -376.79M -292.97M -531.84M -568.68M -638.89M -827.56M -902.39M -1.03B -1.04B -828.19M -488.52M -212.09M n/a n/a n/a n/a n/a n/a -44.44M -179.42M -368.33M
Growth CapEx
-308.54M -312.89M -491.43M -293.84M -289.26M -235.4M -36.35M -36.35M n/a -36.63M -206.39M -403.09M -706.25M -915.37M -1.08B -1.17B -1.22B -1.38B -1.34B -1.28B -976.08M -570.39M
Owner Earnings
250.16M 202.65M 318.04M -50.4M -118.89M -213.71M -345.85M -264.58M -329.96M -308.21M -192.66M 153.46M 396.44M 478.13M 612.18M 525.8M 596.38M 569.88M 156.28M 167.24M -15.71M -168.17M

© 2026 bestshares.com. All rights reserved.