Aptiv logo

Aptiv

APTV | NYSE
Chart Builder DCF Calculator
$44.66
+$1.09 (+2.50%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
230M 380M 178M 299M 1.02B 1.56B 1.79B 2.44B 3.71B 3.02B 2.97B 2.31B 982M 664M 590M 363M 161M 399M 609M 885M 1.09B 555M
Depreciation & Amortization
883M 999M 991M 986M 978M 976M 964M 965M 950M 926M 912M 854M 818M 787M 762M 764M 767M 771M 773M 791M 790M 777M
Stock-Based Compensation
26M 89M 97M 100M 134M 122M 117M 121M 118M 123M 115M 103M 91M 100M 86M 76M 76M 63M 87M 112M 105M 90M
Other Working Capital
-226M -199M 6M -128M -30M -75M -72M -232M -204M -131M -215M 57M 64M 94M 215M 59M 57M 113M -75M 152M 97M 167M
Other Non-Cash Items
619M 756M 725M 820M -1.93B -2.52B -2.46B -2.39B -287M 407M 410M 353M 336M 360M 372M 439M 416M 348M 296M 166M 144M 137M
Deferred Income Tax
56M 30M 394M 320M 2.26B 2.29B 1.99B 1.27B -2.12B -2.13B -2.16B -1.55B -156M -150M -144M -61M -69M -64M -60M -67M -26M -31M
Change in Working Capital
-463M -485M -200M -98M -118M 43M 48M -390M -120M -202M -343M 128M -175M -305M -403M -582M -785M -749M -483M -535M -192M -24M
Operating Cash Flow
1.35B 1.77B 2.19B 2.43B 2.34B 2.48B 2.45B 2.01B 2.26B 2.15B 1.9B 2.21B 1.9B 1.46B 1.26B 999M 566M 768M 1.22B 1.35B 1.91B 1.5B
Capital Expenditures
-588M -678M -656M -655M -685M -762M -830M -867M -906M -902M -906M -881M -881M -866M -844M -847M -804M -724M -611M -525M -473M -513M
Cash Acquisitions
-67M 5M 5M 3M 3M n/a n/a 3M 215M 151M 113M -3.97B -4.18B -4.12B -4.3B -308M -302M -348M 5M 185M 161M 184M
Purchase of Investments
n/a -32M -42M -42M -125M -843M -871M -876M -792M -44M -6M 41M 39M -1M -1M -49M -51M -20M -19M -15M -13M -4M
Sales Maturities Of Investments
13M 176M 181M 473M 910M 1.19B 1.19B 895M 453M 5M 7M 6M 5M 6M 6M 16M 11M 137M 136M 137M 254M 127M
Other Investing Acitivies
-56M 13M 14M 453M 7M 7M 6M -446M -211M -208M -210M -252M -36M -34M -30M 16M 26M -105M -240M -346M -475M -347M
Investing Cash Flow
-698M -516M -498M 232M 110M -405M -507M -1.29B -1.24B -998M -1B -5.05B -5.06B -5.01B -5.17B -1.17B -1.12B -1.06B -729M -564M -546M -553M
Debt Repayment
-2.36B 1.33B -1.01B -1.93B 670M 1.64B 2.17B 2.94B 466M -329M -331M -30M -13M -12M 2.47B 2.44B 2.44B 2.43B -59M -47M -217M -2.3B
Common Stock Repurchased
-719M -473M -416M 3.99B 1.01B 581M n/a -4.4B -1.33B -930M -398M -98M -98M -68M -36M -36M -36M -36M -45M 12M 12M 11M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -2M -2M -18M -34M -48M -63M -63M -63M -63M -63M -63M -63M -63M -64M -48M
Other Financial Acitivies
1.74B -51M -18M -4.12B -4.11B -4.12B -4.13B -26M -24M -33M -43M -53M -53M -43M -21M -32M -32M -32M -24M -4M -4M 2.21B
Financial Cash Flow
-1.34B 803M -1.44B -2.06B -2.43B -1.89B -1.97B -1.49B -890M -1.31B -807M -230M -228M -186M 2.35B 2.31B 2.31B 2.3B -191M -159M -330M -184M
Net Cash Flow
-684M 2.08B 280M 589M 40M 160M -66M -754M 107M -176M 85M -3.07B -3.39B -3.76B -1.58B 2.09B 1.72B 2B 286M 639M 1.06B 795M
Free Cash Flow
763M 1.09B 1.53B 1.77B 1.66B 1.71B 1.62B 1.14B 1.35B 1.25B 990M 1.32B 1.02B 590M 419M 152M -238M 44M 611M 827M 1.43B 991M
Adj. Free Cash Flow
737M 1B 1.43B 1.67B 1.52B 1.59B 1.5B 1.02B 1.23B 1.12B 875M 1.22B 924M 490M 333M 76M -314M -19M 524M 715M 1.33B 901M
Maintenance CapEx
-448.78M -502.59M -480.59M -536.29M -648.81M -762M -810.67M -782.16M -703.77M -477.77M -350.83M -272.6M -178M -326.33M -418.22M -539.96M -708.96M -560.63M -350M -169M -92.15M -259.15M
Growth CapEx
-139.22M -175.41M -175.41M -118.71M -36.19M n/a -19.33M -84.84M -202.23M -424.23M -555.17M -608.4M -703M -539.67M -425.78M -307.04M -95.04M -163.37M -261M -356M -380.85M -253.85M
Owner Earnings
902.22M 1.27B 1.7B 1.89B 1.69B 1.71B 1.64B 1.23B 1.55B 1.67B 1.55B 1.93B 1.72B 1.13B 844.78M 459.04M -142.96M 207.37M 872M 1.18B 1.81B 1.24B

© 2026 bestshares.com. All rights reserved.