American Public Education Inc. logo

American Public Education Inc.

APEI | NASDAQ
Chart Builder DCF Calculator
$42.57
-$0.86 (-1.98%)
Sep 22, 2026, 10:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
31.56M 16.11M -47.29M -114.99M 17.75M 18.82M
Depreciation & Amortization
16.15M 19.3M 27.82M 32.13M 17.83M 12.98M
Stock-Based Compensation
8.35M 7.67M 7.74M 8.01M 7.65M 7.08M
Other Working Capital
-913K 6.16M 3.17M 7.47M -35.91M 12.27M
Other Non-Cash Items
5.86M 7.89M 73.85M 150.77M 3.01M 882K
Deferred Income Tax
8.14M 4.05M -16.01M -41.91M 5.53M -811K
Change in Working Capital
-8.09M -6.15M -597K -4.78M -35.52M 5.86M
Operating Cash Flow
61.97M 48.87M 45.51M 29.22M 16.27M 44.81M
Capital Expenditures
-15.86M -21.08M -13.9M -16.39M -11.83M -4.93M
Cash Acquisitions
20.67M n/a n/a 1.95M -325.51M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 123K 765K 672K 767K
Investing Cash Flow
4.8M -21.08M -13.77M -13.67M -336.67M -4.16M
Debt Repayment
-213K -2.96M -114K -73.86M 172.81M n/a
Common Stock Repurchased
-47.45M -4.24M -10.74M -1.54M -3.03M -15.71M
Dividend Paid
-2.75M -6.06M -6.01M n/a n/a n/a
Other Financial Acitivies
n/a 67K n/a n/a -13.64M n/a
Financial Cash Flow
-49.21M -13.19M -16.86M -35.71M 242.34M -15.71M
Net Cash Flow
17.56M 14.6M 14.88M -20.17M -78.06M 24.95M
Free Cash Flow
46.1M 27.79M 31.62M 12.83M 4.44M 39.88M
Adj. Free Cash Flow
37.75M 20.12M 23.88M 4.82M -3.22M 32.81M
Maintenance CapEx
-8.65M -13.47M -13.9M n/a n/a n/a
Growth CapEx
-7.22M -7.61M n/a -16.39M -11.83M -4.93M
Owner Earnings
53.32M 35.4M 31.62M 29.22M 16.27M 44.81M

© 2026 bestshares.com. All rights reserved.